company

GJENBYGG AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

72,73 %

Current Ratio

1,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 732 000	1 195 000	141 000	83 000
Net Income	72 000	−8 000	25 000	50 000
Total Assets	486 000	245 000	77 000	43 000
Total Equity	99 000	29 000	36 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 732 000	1 195 000	141 000	83 000
Expenditure	1 642 000	1 205 000	89 000	28 000
Operating Profit	90 000	−9 000	51 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	90 000	−9 000	51 000	50 000
Tax	18 000	−2 000	26 000	0
Net Income	72 000	−8 000	25 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 000	0	0
Total Current Assets	486 000	243 000	77 000	43 000
Total Assets	486 000	245 000	77 000	43 000
Total Retained Equity	69 000	−1 000	6 000	−19 000
Total Equity	99 000	29 000	36 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	387 000	217 000	41 000	32 000
Total Equity and Debt	486 000	245 000	77 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 732 000	1 195 000	141 000	83 000
Other Income	0	0	0	0
Revenue	1 732 000	1 195 000	141 000	83 000
Cost of Goods Sold	77 000	53 000	10 000	5 000
Salary Costs	1 330 000	928 000	27 000	13 000
Depreciation	0	0	0	10 000
Impairment	0	0	0	0
Expenditure	1 642 000	1 205 000	89 000	28 000
Operating Profit	90 000	−9 000	51 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	72 000	−8 000	25 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 000	0	0
Stock	0	0	0	3 000
Total Investments	0	0	0	0
Cash, Bank	312 000	101 000	36 000	39 000
Total Current Assets	486 000	243 000	77 000	43 000
Total Assets	486 000	245 000	77 000	43 000
Total Equity	99 000	29 000	36 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	5 000	4 000	2 000
Unpaid Taxes	224 000	107 000	11 000	18 000
Dividends	0	0	0	0
Other Current Debt	138 000	105 000	14 000	15 000
Total Current Debt	387 000	217 000	41 000	32 000
Total Equity and Debt	486 000	245 000	77 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,73 %	−27,59 %	69,44 %	454,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,2 %	−0,75 %	36,17 %	60,24 %
Current Ratio	1,26	1,12	1,88	1,34
Quick Ratio	1,26	1,12	1,88	1,48
Equity Ratio	0,2	0,12	0,47	0,26
Gross Profit Margin	95,55 %	95,56 %	92,91 %	93,98 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English