FYSIOTERAPEUT BIRGER P. REFSNES AS

4050 SOLA

Finances

Share Ownership

Return on Equity

11,38 %

Current Ratio

9,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 238 000	2 375 000	2 107 000	2 403 000
Net Income	393 000	580 000	508 000	622 000
Total Assets	3 829 000	3 619 000	2 892 000	2 421 000
Total Equity	3 453 000	3 061 000	2 481 000	1 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 238 000	2 375 000	2 107 000	2 403 000
Expenditure	1 766 000	1 657 000	1 481 000	1 644 000
Operating Profit	471 000	718 000	626 000	758 000
Financial Income	33 000	20 000	32 000	15 000
Financial Costs	0	0	1 000	1 000
Financial Balance	33 000	20 000	31 000	14 000
Earnings Before Tax	503 000	737 000	657 000	772 000
Tax	111 000	158 000	149 000	151 000
Net Income	393 000	580 000	508 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	127 000	122 000	11 000	38 000
Total Current Assets	3 702 000	3 497 000	2 881 000	2 383 000
Total Assets	3 829 000	3 619 000	2 892 000	2 421 000
Total Retained Equity	3 353 000	2 961 000	2 381 000	1 873 000
Total Equity	3 453 000	3 061 000	2 481 000	1 973 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	376 000	558 000	410 000	448 000
Total Equity and Debt	3 829 000	3 619 000	2 892 000	2 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 238 000	2 375 000	2 107 000	2 403 000
Other Income	0	0	0	0
Revenue	2 238 000	2 375 000	2 107 000	2 403 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 258 000	1 247 000	1 048 000	1 191 000
Depreciation	32 000	10 000	27 000	9 000
Impairment	0	0	0	0
Expenditure	1 766 000	1 657 000	1 481 000	1 644 000
Operating Profit	471 000	718 000	626 000	758 000
Financial Income	33 000	20 000	32 000	15 000
Financial Costs	0	0	1 000	1 000
Financial Balance	33 000	20 000	31 000	14 000
Dividends	0	0	0	0
Net Income	393 000	580 000	508 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	122 000	11 000	38 000
Total Tangible Assets	127 000	122 000	11 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	127 000	122 000	11 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 702 000	3 483 000	2 878 000	2 365 000
Total Current Assets	3 702 000	3 497 000	2 881 000	2 383 000
Total Assets	3 829 000	3 619 000	2 892 000	2 421 000
Total Equity	3 453 000	3 061 000	2 481 000	1 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	122 000	0	0
Unpaid Taxes	133 000	132 000	129 000	130 000
Dividends	0	0	0	0
Other Current Debt	131 000	146 000	133 000	167 000
Total Current Debt	376 000	558 000	410 000	448 000
Total Equity and Debt	3 829 000	3 619 000	2 892 000	2 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,38 %	18,95 %	20,48 %	31,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,05 %	30,23 %	29,71 %	31,54 %
Current Ratio	9,85	6,27	7,03	5,32
Quick Ratio	9,85	6,27	7,03	5,32
Equity Ratio	0,9	0,85	0,86	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %