ACUIT AS

0575 OSLO

Finances

Return on Equity

36,68 %

Current Ratio

5,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 348 000	2 243 000	2 207 000	1 957 000
Net Income	916 000	1 405 000	1 220 000	1 146 000
Total Assets	3 107 000	3 725 000	3 240 000	2 863 000
Total Equity	2 497 000	2 581 000	2 676 000	2 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 348 000	2 243 000	2 207 000	1 957 000
Expenditure	840 000	755 000	821 000	783 000
Operating Profit	1 509 000	1 488 000	1 386 000	1 174 000
Financial Income	34 000	276 000	147 000	232 000
Financial Costs	296 000	1 000	6 000	0
Financial Balance	−262 000	275 000	141 000	232 000
Earnings Before Tax	1 247 000	1 763 000	1 527 000	1 405 000
Tax	331 000	357 000	307 000	258 000
Net Income	916 000	1 405 000	1 220 000	1 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	5 000	5 000	5 000
Total Current Assets	3 065 000	3 720 000	3 235 000	2 858 000
Total Assets	3 107 000	3 725 000	3 240 000	2 863 000
Total Retained Equity	2 467 000	2 551 000	2 646 000	2 086 000
Total Equity	2 497 000	2 581 000	2 676 000	2 116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	610 000	1 144 000	564 000	747 000
Total Equity and Debt	3 107 000	3 725 000	3 240 000	2 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 348 000	2 243 000	2 207 000	1 957 000
Other Income	0	0	0	0
Revenue	2 348 000	2 243 000	2 207 000	1 957 000
Cost of Goods Sold	0	0	0	0
Salary Costs	738 000	683 000	678 000	675 000
Depreciation	19 000	0	0	0
Impairment	0	0	0	0
Expenditure	840 000	755 000	821 000	783 000
Operating Profit	1 509 000	1 488 000	1 386 000	1 174 000
Financial Income	34 000	276 000	147 000	232 000
Financial Costs	296 000	1 000	6 000	0
Financial Balance	−262 000	275 000	141 000	232 000
Dividends	1 000 000	0	0	0
Net Income	916 000	1 405 000	1 220 000	1 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	0	0	0
Total Tangible Assets	37 000	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	42 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	1 135 000	1 368 000	864 000	789 000
Cash, Bank	1 580 000	1 959 000	1 871 000	1 712 000
Total Current Assets	3 065 000	3 720 000	3 235 000	2 858 000
Total Assets	3 107 000	3 725 000	3 240 000	2 863 000
Total Equity	2 497 000	2 581 000	2 676 000	2 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	1 000	0	0
Unpaid Taxes	166 000	204 000	194 000	177 000
Dividends	1 000 000	0	0	0
Other Current Debt	85 000	582 000	64 000	92 000
Total Current Debt	610 000	1 144 000	564 000	747 000
Total Equity and Debt	3 107 000	3 725 000	3 240 000	2 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,68 %	54,44 %	45,59 %	54,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,27 %	66,34 %	62,8 %	59,99 %
Current Ratio	5,02	3,25	5,74	3,83
Quick Ratio	5,02	3,25	5,74	3,83
Equity Ratio	0,8	0,69	0,83	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %