BLAAHVAL EIENDOM AS

7021 TRONDHEIM

Finances

Return on Equity

−5,53 %

Current Ratio

5,28

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−27 000	135 000	471 000	−27 000
Total Assets	619 000	773 000	653 000	549 000
Total Equity	488 000	514 000	379 000	−92 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	95 000	29 000	27 000
Operating Profit	−27 000	−95 000	−29 000	−27 000
Financial Income	0	232 000	500 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	231 000	500 000	0
Earnings Before Tax	−27 000	135 000	471 000	−27 000
Tax	0	0	0	0
Net Income	−27 000	135 000	471 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	302 000	302 000	183 000	75 000
Total Current Assets	317 000	471 000	471 000	474 000
Total Assets	619 000	773 000	653 000	549 000
Total Retained Equity	458 000	484 000	349 000	−122 000
Total Equity	488 000	514 000	379 000	−92 000
Total Long-Term Debt	71 000	219 000	8 000	600 000
Total Current Debt	60 000	40 000	266 000	41 000
Total Equity and Debt	619 000	773 000	653 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	95 000	29 000	27 000
Operating Profit	−27 000	−95 000	−29 000	−27 000
Financial Income	0	232 000	500 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	231 000	500 000	0
Dividends	0	0	0	0
Net Income	−27 000	135 000	471 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	302 000	302 000	183 000	75 000
Total Fixed Assets	302 000	302 000	183 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	317 000	471 000	471 000	474 000
Total Assets	619 000	773 000	653 000	549 000
Total Equity	488 000	514 000	379 000	−92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	71 000	219 000	8 000	600 000
Creditors	60 000	40 000	57 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	210 000	6 000
Total Current Debt	60 000	40 000	266 000	41 000
Total Equity and Debt	619 000	773 000	653 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,53 %	26,26 %	124,27 %	29,35 %
Debt-to-Equity Ratio	0,15	0,43	0,02	−6,52
Operating Profit Margin	-	-	-	-
Current Ratio	5,28	11,78	1,77	11,56
Quick Ratio	5,28	11,78	1,77	11,56
Equity Ratio	0,79	0,66	0,58	−0,17
Gross Profit Margin	-	-	-	-