ABBL BOLIG AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

57,65 %

Current Ratio

3,11

Debt-to-Equity Ratio

5,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 533 000	0	0	29 087 000
Net Income	2 054 000	−423 000	−132 000	1 146 000
Total Assets	34 979 000	6 598 000	7 988 000	17 761 000
Total Equity	3 563 000	1 509 000	1 509 000	1 407 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 533 000	0	0	29 087 000
Expenditure	24 315 000	457 000	16 000	27 069 000
Operating Profit	3 217 000	−457 000	−16 000	2 019 000
Financial Income	155 000	36 000	138 000	91 000
Financial Costs	738 000	121 000	291 000	640 000
Financial Balance	−583 000	−85 000	−153 000	−549 000
Earnings Before Tax	2 634 000	−542 000	−169 000	1 469 000
Tax	579 000	−119 000	−37 000	323 000
Net Income	2 054 000	−423 000	−132 000	1 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	110 000	139 000
Total Current Assets	34 869 000	6 488 000	7 878 000	17 622 000
Total Assets	34 979 000	6 598 000	7 988 000	17 761 000
Total Retained Equity	3 463 000	1 409 000	1 409 000	1 307 000
Total Equity	3 563 000	1 509 000	1 509 000	1 407 000
Total Long-Term Debt	20 215 000	3 661 000	5 544 000	13 973 000
Total Current Debt	11 201 000	1 428 000	935 000	2 380 000
Total Equity and Debt	34 979 000	6 598 000	7 988 000	17 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 533 000	0	0	29 087 000
Other Income	0	0	0	0
Revenue	27 533 000	0	0	29 087 000
Cost of Goods Sold	24 025 000	370 000	0	26 992 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 315 000	457 000	16 000	27 069 000
Operating Profit	3 217 000	−457 000	−16 000	2 019 000
Financial Income	155 000	36 000	138 000	91 000
Financial Costs	738 000	121 000	291 000	640 000
Financial Balance	−583 000	−85 000	−153 000	−549 000
Dividends	0	0	0	0
Net Income	2 054 000	−423 000	−132 000	1 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	110 000	110 000	139 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	110 000	110 000	139 000
Stock	1 255 000	225 000	0	0
Total Investments	0	0	0	0
Cash, Bank	4 615 000	4 652 000	6 733 000	16 762 000
Total Current Assets	34 869 000	6 488 000	7 878 000	17 622 000
Total Assets	34 979 000	6 598 000	7 988 000	17 761 000
Total Equity	3 563 000	1 509 000	1 509 000	1 407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 215 000	3 661 000	5 544 000	13 973 000
Creditors	9 000	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 613 000	1 420 000	935 000	1 911 000
Total Current Debt	11 201 000	1 428 000	935 000	2 380 000
Total Equity and Debt	34 979 000	6 598 000	7 988 000	17 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,65 %	−28,03 %	−8,75 %	81,45 %
Debt-to-Equity Ratio	5,67	2,43	3,67	9,93
Operating Profit Margin	11,68 %	-	-	6,94 %
Current Ratio	3,11	4,54	8,43	7,4
Quick Ratio	3,51	5,39	8,43	7,4
Equity Ratio	0,1	0,23	0,19	0,08
Gross Profit Margin	12,74 %	-	-	7,2 %