company

MEJOSO HOLDING AS

7715 STEINKJER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

525,42 %

Current Ratio

6,64

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 013 000	50 000	45 000	45 000
Net Income	5 044 000	152 000	−32 000	−118 000
Total Assets	2 559 000	3 934 000	1 675 000	1 450 000
Total Equity	960 000	−1 215 000	−1 367 000	−1 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 013 000	50 000	45 000	45 000
Expenditure	429 000	21 000	11 000	39 000
Operating Profit	6 584 000	29 000	34 000	6 000
Financial Income	2 000	251 000	0	0
Financial Costs	237 000	129 000	66 000	124 000
Financial Balance	−235 000	122 000	−66 000	−124 000
Earnings Before Tax	6 348 000	152 000	−32 000	−118 000
Tax	1 304 000	0	0	0
Net Income	5 044 000	152 000	−32 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 064 000	3 434 000	1 475 000	1 445 000
Total Current Assets	1 495 000	501 000	200 000	5 000
Total Assets	2 559 000	3 934 000	1 675 000	1 450 000
Total Retained Equity	460 000	−1 706 000	−1 858 000	−1 826 000
Total Equity	960 000	−1 215 000	−1 367 000	−1 335 000
Total Long-Term Debt	1 374 000	5 134 000	3 042 000	2 761 000
Total Current Debt	225 000	15 000	0	23 000
Total Equity and Debt	2 559 000	3 934 000	1 675 000	1 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	50 000	45 000	45 000
Other Income	7 013 000	0	0	0
Revenue	7 013 000	50 000	45 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	0	0	0
Impairment	0	0	0	0
Expenditure	429 000	21 000	11 000	39 000
Operating Profit	6 584 000	29 000	34 000	6 000
Financial Income	2 000	251 000	0	0
Financial Costs	237 000	129 000	66 000	124 000
Financial Balance	−235 000	122 000	−66 000	−124 000
Dividends	0	0	0	0
Net Income	5 044 000	152 000	−32 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	35 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	35 000	0	0	0
Total Fiancial Fixed Assets	1 030 000	3 434 000	1 475 000	1 445 000
Total Fixed Assets	1 064 000	3 434 000	1 475 000	1 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	1 000	0	0
Total Current Assets	1 495 000	501 000	200 000	5 000
Total Assets	2 559 000	3 934 000	1 675 000	1 450 000
Total Equity	960 000	−1 215 000	−1 367 000	−1 335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 374 000	5 134 000	3 042 000	2 761 000
Creditors	1 000	0	0	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	0	0
Total Current Debt	225 000	15 000	0	23 000
Total Equity and Debt	2 559 000	3 934 000	1 675 000	1 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	525,42 %	−12,51 %	2,34 %	8,84 %
Debt-to-Equity Ratio	1,43	−4,23	−2,23	−2,07
Operating Profit Margin	93,88 %	58 %	75,56 %	13,33 %
Current Ratio	6,64	33,4	-	0,22
Quick Ratio	6,64	33,4	-	0,22
Equity Ratio	0,38	−0,31	−0,82	−0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English