company

SAMEIET GRØNLANDSLEIRET 39

0663 OSLO

Finances

Share Ownership

Return on Equity

−65,2 %

Current Ratio

0,35

Debt-to-Equity Ratio

−0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 598 000	178 000	2 660 000	741 000
Net Income	828 000	−2 077 000	−1 011 000	311 000
Total Assets	152 000	354 000	685 000	1 033 000
Total Equity	−1 270 000	−2 098 000	−21 000	990 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 598 000	178 000	2 660 000	741 000
Expenditure	777 000	2 258 000	3 666 000	444 000
Operating Profit	821 000	−2 080 000	−1 006 000	297 000
Financial Income	6 000	3 000	−4 000	14 000
Financial Costs	6 000	3 000	−4 000	14 000
Financial Balance	0	0	0	0
Earnings Before Tax	828 000	−2 077 000	−1 011 000	311 000
Tax	0	0	0	0
Net Income	828 000	−2 077 000	−1 011 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	152 000	354 000	685 000	1 033 000
Total Assets	152 000	354 000	685 000	1 033 000
Total Retained Equity	−1 270 000	−2 098 000	−21 000	990 000
Total Equity	−1 270 000	−2 098 000	−21 000	990 000
Total Long-Term Debt	983 000	1 416 000	0	0
Total Current Debt	440 000	1 036 000	706 000	43 000
Total Equity and Debt	152 000	354 000	685 000	1 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 598 000	178 000	2 660 000	741 000
Revenue	1 598 000	178 000	2 660 000	741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	164 000	58 000	55 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	777 000	2 258 000	3 666 000	444 000
Operating Profit	821 000	−2 080 000	−1 006 000	297 000
Financial Income	6 000	3 000	−4 000	14 000
Financial Costs	6 000	3 000	−4 000	14 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	828 000	−2 077 000	−1 011 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	211 000	466 000	975 000
Total Current Assets	152 000	354 000	685 000	1 033 000
Total Assets	152 000	354 000	685 000	1 033 000
Total Equity	−1 270 000	−2 098 000	−21 000	990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	983 000	1 416 000	0	0
Creditors	55 000	211 000	486 000	12 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	380 000	825 000	220 000	31 000
Total Current Debt	440 000	1 036 000	706 000	43 000
Total Equity and Debt	152 000	354 000	685 000	1 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−65,2 %	99 %	4 814,29 %	31,41 %
Debt-to-Equity Ratio	−0,77	−0,67	−0	0
Operating Profit Margin	51,38 %	−1 168,54 %	−37,82 %	40,08 %
Current Ratio	0,35	0,34	0,97	24,02
Quick Ratio	0,35	0,34	0,97	24,02
Equity Ratio	−8,36	−5,93	−0,03	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English