JEA LPG SERVICE JAN AASGAARD

1178 OSLO

Finances

Share Ownership

Return on Equity

113,51 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2020	2018	2017	2016
Revenue	80 000	140 000	144 000	83 000
Net Income	42 000	89 000	82 000	28 000
Total Assets	51 000	74 000	99 000	79 000
Total Equity	37 000	46 000	72 000	65 000

Income (NOK)	2020	2018	2017	2016
Revenue	80 000	140 000	144 000	83 000
Expenditure	38 000	50 000	63 000	55 000
Operating Profit	42 000	89 000	81 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	42 000	89 000	82 000	28 000
Tax	0	0	0	0
Net Income	42 000	89 000	82 000	28 000

Balance (NOK)	2020	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	51 000	74 000	99 000	79 000
Total Assets	51 000	74 000	99 000	79 000
Total Retained Equity	37 000	46 000	72 000	0
Total Equity	37 000	46 000	72 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	29 000	27 000	14 000
Total Equity and Debt	51 000	74 000	99 000	79 000

Cash flow (NOK)	2020	2018	2017	2016
Sales Income	80 000	140 000	144 000	83 000
Other Income	0	0	0	0
Revenue	80 000	140 000	144 000	83 000
Cost of Goods Sold	21 000	11 000	21 000	7 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	50 000	63 000	55 000
Operating Profit	42 000	89 000	81 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	89 000	82 000	28 000

Balance details (NOK)	2020	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	65 000	85 000	64 000
Total Current Assets	51 000	74 000	99 000	79 000
Total Assets	51 000	74 000	99 000	79 000
Total Equity	37 000	46 000	72 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	29 000	27 000	14 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	29 000	27 000	14 000
Total Equity and Debt	51 000	74 000	99 000	79 000

Financial indicators	2020	2018	2017	2016
Return on Equity	113,51 %	193,48 %	113,89 %	43,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,5 %	63,57 %	56,25 %	33,73 %
Current Ratio	3,64	2,55	3,67	5,64
Quick Ratio	3,64	2,55	3,67	5,64
Equity Ratio	0,73	0,62	0,73	0,82
Gross Profit Margin	73,75 %	92,14 %	85,42 %	91,57 %