INSTITUTT FOR PSYKOLOGI OG SEXOLOGI AS

3711 SKIEN

Finances

Share Ownership

Return on Equity

26,17 %

Current Ratio

3,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 519 000	4 992 000	4 351 000	2 107 000
Net Income	1 404 000	1 668 000	1 777 000	600 000
Total Assets	6 589 000	5 455 000	3 697 000	2 047 000
Total Equity	5 364 000	4 360 000	2 892 000	1 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 519 000	4 992 000	4 351 000	2 107 000
Expenditure	2 598 000	3 000 000	2 122 000	1 394 000
Operating Profit	1 921 000	1 992 000	2 229 000	714 000
Financial Income	53 000	117 000	53 000	60 000
Financial Costs	136 000	0	4 000	5 000
Financial Balance	−83 000	117 000	49 000	55 000
Earnings Before Tax	1 838 000	2 109 000	2 278 000	769 000
Tax	434 000	441 000	501 000	169 000
Net Income	1 404 000	1 668 000	1 777 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 810 000	824 000	484 000	394 000
Total Current Assets	4 779 000	4 631 000	3 213 000	1 653 000
Total Assets	6 589 000	5 455 000	3 697 000	2 047 000
Total Retained Equity	5 334 000	4 330 000	2 862 000	1 085 000
Total Equity	5 364 000	4 360 000	2 892 000	1 115 000
Total Long-Term Debt	14 000	122 000	0	0
Total Current Debt	1 211 000	972 000	805 000	932 000
Total Equity and Debt	6 589 000	5 455 000	3 697 000	2 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 512 000	4 992 000	4 351 000	2 107 000
Other Income	7 000	0	0	0
Revenue	4 519 000	4 992 000	4 351 000	2 107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 952 000	2 498 000	1 790 000	981 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 598 000	3 000 000	2 122 000	1 394 000
Operating Profit	1 921 000	1 992 000	2 229 000	714 000
Financial Income	53 000	117 000	53 000	60 000
Financial Costs	136 000	0	4 000	5 000
Financial Balance	−83 000	117 000	49 000	55 000
Dividends	400 000	0	0	0
Net Income	1 404 000	1 668 000	1 777 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 810 000	824 000	481 000	390 000
Total Fixed Assets	1 810 000	824 000	484 000	394 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 193 000	3 526 000	2 478 000	761 000
Total Current Assets	4 779 000	4 631 000	3 213 000	1 653 000
Total Assets	6 589 000	5 455 000	3 697 000	2 047 000
Total Equity	5 364 000	4 360 000	2 892 000	1 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	122 000	0	0
Creditors	31 000	17 000	−4 000	66 000
Unpaid Taxes	102 000	191 000	78 000	96 000
Dividends	400 000	0	0	0
Other Current Debt	244 000	326 000	230 000	601 000
Total Current Debt	1 211 000	972 000	805 000	932 000
Total Equity and Debt	6 589 000	5 455 000	3 697 000	2 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,17 %	38,26 %	61,45 %	53,81 %
Debt-to-Equity Ratio	0	0,03	0	0
Operating Profit Margin	42,51 %	39,9 %	51,23 %	33,89 %
Current Ratio	3,95	4,76	3,99	1,77
Quick Ratio	3,95	4,76	3,99	1,77
Equity Ratio	0,81	0,8	0,78	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %