ATLETO EIENDOM AS

4372 EGERSUND

Finances

Share Ownership

Return on Equity

41,58 %

Current Ratio

6,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	589 000	560 000	552 000	543 000
Net Income	168 000	176 000	133 000	−514 000
Total Assets	4 961 000	4 723 000	6 668 000	7 103 000
Total Equity	404 000	236 000	60 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	589 000	560 000	552 000	543 000
Expenditure	374 000	331 000	345 000	1 123 000
Operating Profit	216 000	228 000	206 000	−580 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	2 000	37 000	79 000
Financial Balance	0	−2 000	−36 000	−78 000
Earnings Before Tax	216 000	226 000	171 000	−658 000
Tax	47 000	50 000	37 000	−145 000
Net Income	168 000	176 000	133 000	−514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 212 000	4 485 000	4 760 000	5 056 000
Total Current Assets	748 000	238 000	1 908 000	2 047 000
Total Assets	4 961 000	4 723 000	6 668 000	7 103 000
Total Retained Equity	302 000	134 000	−42 000	−318 000
Total Equity	404 000	236 000	60 000	−73 000
Total Long-Term Debt	4 442 000	4 430 000	6 580 000	7 093 000
Total Current Debt	114 000	57 000	28 000	84 000
Total Equity and Debt	4 961 000	4 723 000	6 668 000	7 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	589 000	560 000	552 000	543 000
Revenue	589 000	560 000	552 000	543 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	284 000	284 000	285 000	285 000
Impairment	0	0	0	0
Expenditure	374 000	331 000	345 000	1 123 000
Operating Profit	216 000	228 000	206 000	−580 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	2 000	37 000	79 000
Financial Balance	0	−2 000	−36 000	−78 000
Dividends	0	0	0	0
Net Income	168 000	176 000	133 000	−514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	181 000	168 000	161 000	172 000
Real Eastate	4 031 000	4 315 000	4 599 000	4 884 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 031 000	4 315 000	4 599 000	4 884 000
Total Fiancial Fixed Assets	0	2 000	0	0
Total Fixed Assets	4 212 000	4 485 000	4 760 000	5 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	748 000	238 000	1 908 000	2 047 000
Total Current Assets	748 000	238 000	1 908 000	2 047 000
Total Assets	4 961 000	4 723 000	6 668 000	7 103 000
Total Equity	404 000	236 000	60 000	−73 000
Short-Term Group Debt	0	0	0	79 000
Total Long-Term Debt	4 442 000	4 430 000	6 580 000	7 093 000
Creditors	54 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	4 000
Total Current Debt	114 000	57 000	28 000	84 000
Total Equity and Debt	4 961 000	4 723 000	6 668 000	7 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,58 %	74,58 %	221,67 %	704,11 %
Debt-to-Equity Ratio	11	18,77	109,67	−97,16
Operating Profit Margin	36,67 %	40,71 %	37,32 %	−106,81 %
Current Ratio	6,56	4,18	68,14	24,37
Quick Ratio	6,56	4,18	68,14	24,37
Equity Ratio	0,08	0,05	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %