KLP ZANDER KAAES GT. 7 AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,44 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 712 000	44 572 000	43 636 000	42 802 000
Net Income	19 651 000	18 125 000	17 284 000	16 899 000
Total Assets	497 180 000	515 896 000	535 111 000	555 505 000
Total Equity	442 823 000	465 450 000	485 847 000	506 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 712 000	44 572 000	43 636 000	42 802 000
Expenditure	21 624 000	21 339 000	21 496 000	21 202 000
Operating Profit	25 088 000	23 232 000	22 140 000	21 601 000
Financial Income	105 000	5 000	19 000	65 000
Financial Costs	0	0	0	0
Financial Balance	105 000	5 000	19 000	65 000
Earnings Before Tax	25 193 000	23 238 000	22 159 000	21 665 000
Tax	5 543 000	5 112 000	4 875 000	4 766 000
Net Income	19 651 000	18 125 000	17 284 000	16 899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	493 722 000	512 955 000	532 171 000	551 833 000
Total Current Assets	3 458 000	2 941 000	2 940 000	3 672 000
Total Assets	497 180 000	515 896 000	535 111 000	555 505 000
Total Retained Equity	0	0	0	0
Total Equity	442 823 000	465 450 000	485 847 000	506 931 000
Total Long-Term Debt	2 957 000	2 570 000	1 835 000	731 000
Total Current Debt	51 401 000	47 876 000	47 429 000	47 843 000
Total Equity and Debt	497 180 000	515 896 000	535 111 000	555 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 712 000	44 572 000	43 636 000	42 802 000
Other Income	0	0	0	0
Revenue	46 712 000	44 572 000	43 636 000	42 802 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 963 000	17 931 000	17 994 000	17 999 000
Impairment	13 000	16 000	0	0
Expenditure	21 624 000	21 339 000	21 496 000	21 202 000
Operating Profit	25 088 000	23 232 000	22 140 000	21 601 000
Financial Income	105 000	5 000	19 000	65 000
Financial Costs	0	0	0	0
Financial Balance	105 000	5 000	19 000	65 000
Dividends	0	0	0	0
Net Income	19 651 000	18 125 000	17 284 000	16 899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	475 881 000	493 551 000	512 031 000	530 591 000
Machinery and Plant Facilities	13 640 000	13 640 000	13 640 000	13 640 000
Fixtures	0	433 000	0	0
Total Tangible Assets	489 620 000	507 734 000	525 831 000	544 375 000
Total Fiancial Fixed Assets	4 102 000	5 221 000	6 340 000	7 458 000
Total Fixed Assets	493 722 000	512 955 000	532 171 000	551 833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 267 000	2 079 000	2 295 000	120 000
Total Current Assets	3 458 000	2 941 000	2 940 000	3 672 000
Total Assets	497 180 000	515 896 000	535 111 000	555 505 000
Total Equity	442 823 000	465 450 000	485 847 000	506 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 957 000	2 570 000	1 835 000	731 000
Creditors	304 000	0	29 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 097 000	47 876 000	47 400 000	47 838 000
Total Current Debt	51 401 000	47 876 000	47 429 000	47 843 000
Total Equity and Debt	497 180 000	515 896 000	535 111 000	555 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	3,89 %	3,56 %	3,33 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	53,71 %	52,12 %	50,74 %	50,47 %
Current Ratio	0,07	0,06	0,06	0,08
Quick Ratio	0,07	0,06	0,06	0,08
Equity Ratio	0,89	0,9	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %