MUREL INVEST AS

3132 HUSØYSUND

Finances

Return on Equity

−17,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−230 000	347 000	1 684 000	−129 000
Total Assets	1 302 000	1 702 000	2 134 000	1 347 000
Total Equity	1 302 000	1 252 000	1 504 000	647 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	14 000	4 000	4 000
Operating Profit	−9 000	−14 000	−4 000	−4 000
Financial Income	36 000	380 000	1 764 000	738 000
Financial Costs	257 000	19 000	76 000	863 000
Financial Balance	−221 000	361 000	1 688 000	−125 000
Earnings Before Tax	−230 000	347 000	1 684 000	−129 000
Tax	0	0	0	0
Net Income	−230 000	347 000	1 684 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	965 000	1 027 000	299 000	147 000
Total Current Assets	336 000	675 000	1 836 000	1 200 000
Total Assets	1 302 000	1 702 000	2 134 000	1 347 000
Total Retained Equity	1 284 000	1 234 000	1 486 000	629 000
Total Equity	1 302 000	1 252 000	1 504 000	647 000
Total Long-Term Debt	0	0	380 000	700 000
Total Current Debt	0	450 000	250 000	0
Total Equity and Debt	1 302 000	1 702 000	2 134 000	1 347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	14 000	4 000	4 000
Operating Profit	−9 000	−14 000	−4 000	−4 000
Financial Income	36 000	380 000	1 764 000	738 000
Financial Costs	257 000	19 000	76 000	863 000
Financial Balance	−221 000	361 000	1 688 000	−125 000
Dividends	0	600 000	0	0
Net Income	−230 000	347 000	1 684 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	965 000	1 027 000	299 000	147 000
Total Fixed Assets	965 000	1 027 000	299 000	147 000
Stock	0	0	0	0
Total Investments	237 000	580 000	1 234 000	607 000
Cash, Bank	99 000	95 000	602 000	593 000
Total Current Assets	336 000	675 000	1 836 000	1 200 000
Total Assets	1 302 000	1 702 000	2 134 000	1 347 000
Total Equity	1 302 000	1 252 000	1 504 000	647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	380 000	700 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	450 000	250 000	0
Total Equity and Debt	1 302 000	1 702 000	2 134 000	1 347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,67 %	27,72 %	111,97 %	−19,94 %
Debt-to-Equity Ratio	0	0	0,25	1,08
Operating Profit Margin	-	-	-	-
Current Ratio	-	1,5	7,34	-
Quick Ratio	-	1,5	7,34	-
Equity Ratio	1	0,74	0,7	0,48
Gross Profit Margin	-	-	-	-