company

SAMEIET SKULLERUDLIA

0179 OSLO

Finances

Share Ownership

Return on Equity

−10,4 %

Current Ratio

4,65

Debt-to-Equity Ratio

−1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 385 000	1 296 000	1 293 000
Net Income	81 000	34 000	−148 000	−1 465 000
Total Assets	404 000	444 000	529 000	951 000
Total Equity	−779 000	−860 000	−894 000	−746 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 385 000	1 296 000	1 293 000
Expenditure	1 425 000	1 299 000	1 385 000	2 719 000
Operating Profit	137 000	85 000	−89 000	−1 426 000
Financial Income	2 000	1 000	2 000	5 000
Financial Costs	58 000	51 000	62 000	45 000
Financial Balance	−56 000	−50 000	−60 000	−40 000
Earnings Before Tax	81 000	34 000	−148 000	−1 465 000
Tax	0	0	0	0
Net Income	81 000	34 000	−148 000	−1 465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	49 000	58 000	67 000
Total Current Assets	363 000	394 000	471 000	884 000
Total Assets	404 000	444 000	529 000	951 000
Total Retained Equity	−779 000	−860 000	−894 000	−746 000
Total Equity	−779 000	−860 000	−894 000	−746 000
Total Long-Term Debt	1 104 000	1 248 000	1 391 000	1 526 000
Total Current Debt	78 000	55 000	32 000	171 000
Total Equity and Debt	404 000	444 000	529 000	951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 562 000	1 385 000	1 296 000	1 293 000
Revenue	1 562 000	1 385 000	1 296 000	1 293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	1 425 000	1 299 000	1 385 000	2 719 000
Operating Profit	137 000	85 000	−89 000	−1 426 000
Financial Income	2 000	1 000	2 000	5 000
Financial Costs	58 000	51 000	62 000	45 000
Financial Balance	−56 000	−50 000	−60 000	−40 000
Dividends	0	0	0	0
Net Income	81 000	34 000	−148 000	−1 465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	49 000	58 000	67 000
Total Tangible Assets	40 000	49 000	58 000	67 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	49 000	58 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	349 000	426 000	703 000
Total Current Assets	363 000	394 000	471 000	884 000
Total Assets	404 000	444 000	529 000	951 000
Total Equity	−779 000	−860 000	−894 000	−746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 104 000	1 248 000	1 391 000	1 526 000
Creditors	57 000	0	16 000	154 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	55 000	16 000	17 000
Total Current Debt	78 000	55 000	32 000	171 000
Total Equity and Debt	404 000	444 000	529 000	951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,4 %	−3,95 %	16,55 %	196,38 %
Debt-to-Equity Ratio	−1,42	−1,45	−1,56	−2,05
Operating Profit Margin	8,77 %	6,14 %	−6,87 %	−110,29 %
Current Ratio	4,65	7,16	14,72	5,17
Quick Ratio	4,65	7,16	14,72	5,17
Equity Ratio	−1,93	−1,94	−1,69	−0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English