ØYVIND NILSEN AS

1408 KRÅKSTAD

Finances

Return on Equity

56,18 %

Current Ratio

621,33

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Net Income	2 949 000	4 170 000	−1 000	0
Total Assets	6 797 000	5 834 000	2 137 000	138 000
Total Equity	5 249 000	4 200 000	30 000	138 000

Income (NOK)	2022	2021	2020
Revenue	1 000	0	0
Expenditure	32 000	1 000	1 000
Operating Profit	−32 000	−1 000	−1 000
Financial Income	3 029 000	4 200 000	0
Financial Costs	45 000	3 000	0
Financial Balance	2 984 000	4 197 000	0
Earnings Before Tax	2 952 000	4 197 000	−1 000
Tax	3 000	27 000	0
Net Income	2 949 000	4 170 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 933 000	5 133 000	2 133 000	133 000
Total Current Assets	1 864 000	702 000	5 000	6 000
Total Assets	6 797 000	5 834 000	2 137 000	138 000
Total Retained Equity	5 219 000	4 170 000	0	0
Total Equity	5 249 000	4 200 000	30 000	138 000
Total Long-Term Debt	1 545 000	1 607 000	2 107 000	0
Total Current Debt	3 000	27 000	0	0
Total Equity and Debt	6 797 000	5 834 000	2 137 000	138 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 000	0	0
Revenue	1 000	0	0
Cost of Goods Sold	0	0	1 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	32 000	1 000	1 000
Operating Profit	−32 000	−1 000	−1 000
Financial Income	3 029 000	4 200 000	0
Financial Costs	45 000	3 000	0
Financial Balance	2 984 000	4 197 000	0
Dividends	1 900 000	0	0
Net Income	2 949 000	4 170 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 933 000	5 133 000	2 133 000	133 000
Total Fixed Assets	4 933 000	5 133 000	2 133 000	133 000
Stock	0	0	5 000	6 000
Total Investments	0	0	0	0
Cash, Bank	1 864 000	702 000	0	0
Total Current Assets	1 864 000	702 000	5 000	6 000
Total Assets	6 797 000	5 834 000	2 137 000	138 000
Total Equity	5 249 000	4 200 000	30 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 545 000	1 607 000	2 107 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 900 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	27 000	0	0
Total Equity and Debt	6 797 000	5 834 000	2 137 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,18 %	99,29 %	−3,33 %	0 %
Debt-to-Equity Ratio	0,29	0,38	70,23	0
Operating Profit Margin	−3 200 %	-	-	-
Current Ratio	621,33	26	-	-
Quick Ratio	621,33	26	−1	−1
Equity Ratio	0,77	0,72	0,01	1
Gross Profit Margin	100 %	-	-	-