NORWEGIAN LANDCAMPER AS

3515 HØNEFOSS

Finances

Share Ownership

Return on Equity

472,41 %

Current Ratio

0,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	242 000	88 000	59 000	10 000
Net Income	137 000	39 000	−115 000	−63 000
Total Assets	266 000	44 000	33 000	9 000
Total Equity	29 000	−108 000	−147 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	242 000	88 000	59 000	10 000
Expenditure	104 000	49 000	174 000	73 000
Operating Profit	137 000	39 000	−115 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	137 000	39 000	−115 000	−63 000
Tax	0	0	0	0
Net Income	137 000	39 000	−115 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	247 000	0	0	0
Total Current Assets	20 000	44 000	33 000	9 000
Total Assets	266 000	44 000	33 000	9 000
Total Retained Equity	−1 000	−138 000	−177 000	−63 000
Total Equity	29 000	−108 000	−147 000	−33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	237 000	152 000	180 000	42 000
Total Equity and Debt	266 000	44 000	33 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	242 000	88 000	59 000	10 000
Other Income	0	0	0	0
Revenue	242 000	88 000	59 000	10 000
Cost of Goods Sold	8 000	7 000	117 000	30 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	49 000	174 000	73 000
Operating Profit	137 000	39 000	−115 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	137 000	39 000	−115 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	247 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	247 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	247 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	44 000	33 000	9 000
Total Current Assets	20 000	44 000	33 000	9 000
Total Assets	266 000	44 000	33 000	9 000
Total Equity	29 000	−108 000	−147 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	1 000
Unpaid Taxes	20 000	−1 000	−2 000	0
Dividends	0	0	0	0
Other Current Debt	217 000	153 000	182 000	41 000
Total Current Debt	237 000	152 000	180 000	42 000
Total Equity and Debt	266 000	44 000	33 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	472,41 %	−36,11 %	78,23 %	190,91 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	56,61 %	44,32 %	−194,92 %	−630 %
Current Ratio	0,08	0,29	0,18	0,21
Quick Ratio	0,08	0,29	0,18	0,21
Equity Ratio	0,11	−2,45	−4,45	−3,67
Gross Profit Margin	96,69 %	92,05 %	−98,31 %	−200 %