CHIPS OG DIP AS

9008 TROMSØ

Finances

Return on Equity

99,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	724 000	−9 000	−8 000	−3 000
Total Assets	1 018 000	1 025 000	1 034 000	1 021 000
Total Equity	728 000	4 000	13 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	11 000	10 000	6 000
Operating Profit	−8 000	−11 000	−10 000	−6 000
Financial Income	730 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	730 000	0	0	0
Earnings Before Tax	722 000	−11 000	−10 000	−6 000
Tax	−2 000	−2 000	−2 000	−3 000
Net Income	724 000	−9 000	−8 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	947 000	946 000	943 000	941 000
Total Current Assets	70 000	80 000	91 000	80 000
Total Assets	1 018 000	1 025 000	1 034 000	1 021 000
Total Retained Equity	703 000	−20 000	−11 000	−3 000
Total Equity	728 000	4 000	13 000	21 000
Total Long-Term Debt	290 000	1 021 000	1 021 000	1 000 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 018 000	1 025 000	1 034 000	1 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	11 000	10 000	6 000
Operating Profit	−8 000	−11 000	−10 000	−6 000
Financial Income	730 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	730 000	0	0	0
Dividends	0	0	0	0
Net Income	724 000	−9 000	−8 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	7 000	5 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	938 000	938 000	938 000	938 000
Total Fixed Assets	947 000	946 000	943 000	941 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	60 000	91 000	80 000
Total Current Assets	70 000	80 000	91 000	80 000
Total Assets	1 018 000	1 025 000	1 034 000	1 021 000
Total Equity	728 000	4 000	13 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	290 000	1 021 000	1 021 000	1 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 018 000	1 025 000	1 034 000	1 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,45 %	−225 %	−61,54 %	−14,29 %
Debt-to-Equity Ratio	0,4	255,25	78,54	47,62
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,72	0	0,01	0,02
Gross Profit Margin	-	-	-	-