SENTRUM LEGESENTER KRISTIANSAND AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 477 000	5 502 000	5 127 000	5 099 000
Net Income	0	0	0	−3 000
Total Assets	1 014 000	832 000	1 311 000	1 329 000
Total Equity	18 000	18 000	18 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 477 000	5 502 000	5 127 000	5 099 000
Expenditure	5 479 000	5 504 000	5 127 000	5 092 000
Operating Profit	−2 000	−1 000	0	6 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	1 000	6 000
Financial Balance	2 000	2 000	0	−5 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	3 000
Net Income	0	0	0	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	138 000	196 000	229 000	102 000
Total Current Assets	876 000	635 000	1 082 000	1 227 000
Total Assets	1 014 000	832 000	1 311 000	1 329 000
Total Retained Equity	−12 000	−12 000	−12 000	−12 000
Total Equity	18 000	18 000	18 000	18 000
Total Long-Term Debt	3 000	3 000	3 000	3 000
Total Current Debt	993 000	810 000	1 290 000	1 307 000
Total Equity and Debt	1 014 000	832 000	1 311 000	1 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 477 000	5 502 000	5 127 000	5 099 000
Other Income	0	0	0	0
Revenue	5 477 000	5 502 000	5 127 000	5 099 000
Cost of Goods Sold	813 000	700 000	609 000	676 000
Salary Costs	2 627 000	2 704 000	2 434 000	2 498 000
Depreciation	58 000	58 000	60 000	26 000
Impairment	0	0	0	0
Expenditure	5 479 000	5 504 000	5 127 000	5 092 000
Operating Profit	−2 000	−1 000	0	6 000
Financial Income	2 000	2 000	1 000	1 000
Financial Costs	0	0	1 000	6 000
Financial Balance	2 000	2 000	0	−5 000
Dividends	0	0	0	0
Net Income	0	0	0	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	196 000	229 000	102 000
Total Tangible Assets	138 000	196 000	229 000	102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	138 000	196 000	229 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	676 000	381 000	678 000	763 000
Total Current Assets	876 000	635 000	1 082 000	1 227 000
Total Assets	1 014 000	832 000	1 311 000	1 329 000
Total Equity	18 000	18 000	18 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	3 000	3 000
Creditors	122 000	195 000	205 000	78 000
Unpaid Taxes	134 000	138 000	79 000	130 000
Dividends	0	0	0	0
Other Current Debt	736 000	477 000	1 006 000	1 100 000
Total Current Debt	993 000	810 000	1 290 000	1 307 000
Total Equity and Debt	1 014 000	832 000	1 311 000	1 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−16,67 %
Debt-to-Equity Ratio	0,17	0,17	0,17	0,17
Operating Profit Margin	−0,04 %	−0,02 %	0 %	0,12 %
Current Ratio	0,88	0,78	0,84	0,94
Quick Ratio	0,88	0,78	0,84	0,94
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	85,16 %	87,28 %	88,12 %	86,74 %