company

TROLLTEK AS

6456 SKÅLA

Finances

Share Ownership

Return on Equity

25,44 %

Current Ratio

2,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 257 000	634 000	178 000	0
Net Income	29 000	77 000	4 000	−21 000
Total Assets	190 000	130 000	−3 000	4 000
Total Equity	114 000	85 000	8 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 257 000	634 000	178 000	0
Expenditure	1 221 000	556 000	174 000	20 000
Operating Profit	37 000	77 000	4 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	77 000	4 000	−21 000
Tax	8 000	0	0	0
Net Income	29 000	77 000	4 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	0	0	0
Total Current Assets	173 000	130 000	−3 000	4 000
Total Assets	190 000	130 000	−3 000	4 000
Total Retained Equity	84 000	61 000	−17 000	−21 000
Total Equity	114 000	85 000	8 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	45 000	−10 000	0
Total Equity and Debt	190 000	130 000	−3 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 257 000	634 000	178 000	0
Other Income	0	0	0	0
Revenue	1 257 000	634 000	178 000	0
Cost of Goods Sold	0	0	63 000	11 000
Salary Costs	142 000	85 000	24 000	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 221 000	556 000	174 000	20 000
Operating Profit	37 000	77 000	4 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	77 000	4 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	182 000	49 000	4 000
Total Current Assets	173 000	130 000	−3 000	4 000
Total Assets	190 000	130 000	−3 000	4 000
Total Equity	114 000	85 000	8 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−2 000	−30 000	0
Unpaid Taxes	18 000	37 000	18 000	0
Dividends	0	0	0	0
Other Current Debt	65 000	8 000	2 000	0
Total Current Debt	76 000	45 000	−10 000	0
Total Equity and Debt	190 000	130 000	−3 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,44 %	90,59 %	50 %	−525 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,94 %	12,15 %	2,25 %	-
Current Ratio	2,28	2,89	0,3	-
Quick Ratio	2,28	2,89	0,3	-
Equity Ratio	0,6	0,65	−2,67	1
Gross Profit Margin	100 %	100 %	64,61 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English