MOTTO EIENDOM AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

39,57 %

Current Ratio

4,84

Debt-to-Equity Ratio

2,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 500 000	812 000	800 000	150 000
Net Income	814 000	323 000	350 000	−287 000
Total Assets	7 583 000	4 469 000	4 303 000	4 505 000
Total Equity	2 057 000	1 243 000	920 000	570 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 500 000	812 000	800 000	150 000
Expenditure	259 000	316 000	252 000	464 000
Operating Profit	1 240 000	496 000	548 000	−314 000
Financial Income	0	0	0	0
Financial Costs	202 000	78 000	99 000	55 000
Financial Balance	−202 000	−78 000	−99 000	−55 000
Earnings Before Tax	1 039 000	418 000	449 000	−369 000
Tax	225 000	95 000	99 000	−82 000
Net Income	814 000	323 000	350 000	−287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 373 000	3 962 000	4 102 000	4 324 000
Total Current Assets	1 210 000	507 000	201 000	181 000
Total Assets	7 583 000	4 469 000	4 303 000	4 505 000
Total Retained Equity	877 000	386 000	63 000	−287 000
Total Equity	2 057 000	1 243 000	920 000	570 000
Total Long-Term Debt	5 276 000	3 126 000	3 301 000	3 383 000
Total Current Debt	250 000	100 000	81 000	552 000
Total Equity and Debt	7 583 000	4 469 000	4 303 000	4 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	812 000	800 000	0
Other Income	1 500 000	0	0	150 000
Revenue	1 500 000	812 000	800 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	161 000	140 000	140 000	58 000
Impairment	0	0	0	0
Expenditure	259 000	316 000	252 000	464 000
Operating Profit	1 240 000	496 000	548 000	−314 000
Financial Income	0	0	0	0
Financial Costs	202 000	78 000	99 000	55 000
Financial Balance	−202 000	−78 000	−99 000	−55 000
Dividends	0	0	0	0
Net Income	814 000	323 000	350 000	−287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	82 000
Real Eastate	6 373 000	3 962 000	4 102 000	4 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 373 000	3 962 000	4 102 000	4 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 373 000	3 962 000	4 102 000	4 324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	861 000	0	156 000	81 000
Total Current Assets	1 210 000	507 000	201 000	181 000
Total Assets	7 583 000	4 469 000	4 303 000	4 505 000
Total Equity	2 057 000	1 243 000	920 000	570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 276 000	3 126 000	3 301 000	3 383 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	0	69 000	552 000
Total Current Debt	250 000	100 000	81 000	552 000
Total Equity and Debt	7 583 000	4 469 000	4 303 000	4 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,57 %	25,99 %	38,04 %	−50,35 %
Debt-to-Equity Ratio	2,56	2,51	3,59	5,94
Operating Profit Margin	82,67 %	61,08 %	68,5 %	−209,33 %
Current Ratio	4,84	5,07	2,48	0,33
Quick Ratio	4,84	5,07	2,48	0,33
Equity Ratio	0,27	0,28	0,21	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %