THORVALD HANSEN EIENDOM AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

228,13 %

Current Ratio

0,09

Debt-to-Equity Ratio

−28,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	10 000	0
Net Income	−146 000	−188 000	−72 000	−12 000
Total Assets	3 223 000	2 858 000	2 932 000	93 000
Total Equity	−64 000	−171 000	17 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	10 000	0
Expenditure	85 000	112 000	27 000	12 000
Operating Profit	−25 000	−52 000	−17 000	−12 000
Financial Income	0	0	0	0
Financial Costs	192 000	136 000	55 000	0
Financial Balance	−192 000	−136 000	−55 000	0
Earnings Before Tax	−217 000	−188 000	−72 000	−12 000
Tax	−71 000	0	0	0
Net Income	−146 000	−188 000	−72 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 091 000	2 826 000	2 921 000	80 000
Total Current Assets	132 000	31 000	11 000	13 000
Total Assets	3 223 000	2 858 000	2 932 000	93 000
Total Retained Equity	−164 000	−271 000	−83 000	−12 000
Total Equity	−64 000	−171 000	17 000	88 000
Total Long-Term Debt	1 852 000	1 900 000	1 900 000	0
Total Current Debt	1 435 000	1 129 000	1 016 000	4 000
Total Equity and Debt	3 223 000	2 858 000	2 932 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	10 000	0
Revenue	60 000	60 000	10 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	20 000	8 000	0
Impairment	0	0	0	0
Expenditure	85 000	112 000	27 000	12 000
Operating Profit	−25 000	−52 000	−17 000	−12 000
Financial Income	0	0	0	0
Financial Costs	192 000	136 000	55 000	0
Financial Balance	−192 000	−136 000	−55 000	0
Dividends	0	0	0	0
Net Income	−146 000	−188 000	−72 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 071 000	2 826 000	2 846 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	3 091 000	2 826 000	2 846 000	0
Total Fiancial Fixed Assets	0	0	75 000	80 000
Total Fixed Assets	3 091 000	2 826 000	2 921 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	1 000	11 000	13 000
Total Current Assets	132 000	31 000	11 000	13 000
Total Assets	3 223 000	2 858 000	2 932 000	93 000
Total Equity	−64 000	−171 000	17 000	88 000
Short-Term Group Debt	0	36 000	0	0
Total Long-Term Debt	1 852 000	1 900 000	1 900 000	0
Creditors	0	5 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	161 000	157 000	157 000	4 000
Total Current Debt	1 435 000	1 129 000	1 016 000	4 000
Total Equity and Debt	3 223 000	2 858 000	2 932 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,13 %	109,94 %	−423,53 %	−13,64 %
Debt-to-Equity Ratio	−28,94	−11,11	111,76	0
Operating Profit Margin	−41,67 %	−86,67 %	−170 %	-
Current Ratio	0,09	0,03	0,01	3,25
Quick Ratio	0,09	0,03	0,01	3,25
Equity Ratio	−0,02	−0,06	0,01	0,95
Gross Profit Margin	100 %	100 %	100 %	-