OLSVIK FYSIOTERAPI & MANUELLTERAPI AS

5183 OLSVIK

Finances

Share Ownership

Return on Equity

−52,94 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	735 000	719 000	613 000	0
Net Income	−27 000	30 000	19 000	−6 000
Total Assets	72 000	99 000	66 000	30 000
Total Equity	51 000	79 000	49 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	735 000	719 000	613 000	0
Expenditure	763 000	681 000	591 000	6 000
Operating Profit	−27 000	38 000	22 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−27 000	38 000	23 000	−6 000
Tax	0	8 000	4 000	0
Net Income	−27 000	30 000	19 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	99 000	66 000	30 000
Total Assets	72 000	99 000	66 000	30 000
Total Retained Equity	15 000	43 000	13 000	−6 000
Total Equity	51 000	79 000	49 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	20 000	17 000	0
Total Equity and Debt	72 000	99 000	66 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	0	0
Other Income	735 000	706 000	613 000	0
Revenue	735 000	719 000	613 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	763 000	681 000	591 000	6 000
Operating Profit	−27 000	38 000	22 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−27 000	30 000	19 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	99 000	49 000	30 000
Total Current Assets	72 000	99 000	66 000	30 000
Total Assets	72 000	99 000	66 000	30 000
Total Equity	51 000	79 000	49 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	12 000	14 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	20 000	17 000	0
Total Equity and Debt	72 000	99 000	66 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,94 %	37,97 %	38,78 %	−20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,67 %	5,29 %	3,59 %	-
Current Ratio	3,43	4,95	3,88	-
Quick Ratio	3,43	4,95	3,88	-
Equity Ratio	0,71	0,8	0,74	1
Gross Profit Margin	100 %	100 %	100 %	-