GÅRDSELSKAPET ØYSTEINS GT 4 AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

7,82 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	106 000	150 000	201 000
Net Income	34 000	−57 000	−3 000	20 000
Total Assets	492 000	524 000	651 000	665 000
Total Equity	435 000	401 000	457 000	461 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	106 000	150 000	201 000
Expenditure	164 000	162 000	145 000	164 000
Operating Profit	44 000	−56 000	5 000	37 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	3 000
Financial Balance	−1 000	0	−1 000	−3 000
Earnings Before Tax	44 000	−57 000	4 000	34 000
Tax	10 000	0	7 000	14 000
Net Income	34 000	−57 000	−3 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	455 000	483 000	512 000	540 000
Total Current Assets	37 000	41 000	140 000	125 000
Total Assets	492 000	524 000	651 000	665 000
Total Retained Equity	335 000	301 000	357 000	361 000
Total Equity	435 000	401 000	457 000	461 000
Total Long-Term Debt	0	33 000	33 000	106 000
Total Current Debt	58 000	90 000	161 000	98 000
Total Equity and Debt	492 000	524 000	651 000	665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	209 000	106 000	150 000	201 000
Revenue	209 000	106 000	150 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	164 000	162 000	145 000	164 000
Operating Profit	44 000	−56 000	5 000	37 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	3 000
Financial Balance	−1 000	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	34 000	−57 000	−3 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	455 000	483 000	512 000	540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	455 000	483 000	512 000	540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	455 000	483 000	512 000	540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	39 000	118 000	103 000
Total Current Assets	37 000	41 000	140 000	125 000
Total Assets	492 000	524 000	651 000	665 000
Total Equity	435 000	401 000	457 000	461 000
Short-Term Group Debt	34 000	67 000	134 000	61 000
Total Long-Term Debt	0	33 000	33 000	106 000
Creditors	13 000	23 000	18 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	1 000	5 000
Total Current Debt	58 000	90 000	161 000	98 000
Total Equity and Debt	492 000	524 000	651 000	665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,82 %	−14,21 %	−0,66 %	4,34 %
Debt-to-Equity Ratio	0	0,08	0,07	0,23
Operating Profit Margin	21,05 %	−52,83 %	3,33 %	18,41 %
Current Ratio	0,64	0,46	0,87	1,28
Quick Ratio	0,64	0,46	0,87	1,28
Equity Ratio	0,88	0,77	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %