FLATEN EIENDOM AS

5694 ONARHEIM

Finances

Return on Equity

6,71 %

Current Ratio

2,86

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 000	352 000	350 000	350 000
Net Income	195 000	90 000	48 000	160 000
Total Assets	3 370 000	3 141 000	3 042 000	2 987 000
Total Equity	2 904 000	2 709 000	2 619 000	2 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	354 000	352 000	350 000	350 000
Expenditure	104 000	237 000	289 000	146 000
Operating Profit	249 000	115 000	62 000	204 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	249 000	115 000	62 000	205 000
Tax	55 000	25 000	14 000	45 000
Net Income	195 000	90 000	48 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 215 000	2 574 000	2 105 000	2 095 000
Total Current Assets	1 155 000	567 000	937 000	891 000
Total Assets	3 370 000	3 141 000	3 042 000	2 987 000
Total Retained Equity	2 675 000	2 480 000	2 390 000	2 342 000
Total Equity	2 904 000	2 709 000	2 619 000	2 571 000
Total Long-Term Debt	62 000	58 000	53 000	52 000
Total Current Debt	404 000	374 000	370 000	363 000
Total Equity and Debt	3 370 000	3 141 000	3 042 000	2 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	354 000	352 000	350 000	350 000
Other Income	0	0	0	0
Revenue	354 000	352 000	350 000	350 000
Cost of Goods Sold	0	0	89 000	0
Salary Costs	0	0	0	0
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	104 000	237 000	289 000	146 000
Operating Profit	249 000	115 000	62 000	204 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	195 000	90 000	48 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 820 000	1 225 000	700 000	725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 820 000	1 225 000	700 000	725 000
Total Fiancial Fixed Assets	395 000	1 349 000	1 405 000	1 370 000
Total Fixed Assets	2 215 000	2 574 000	2 105 000	2 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	491 000	865 000	822 000
Total Current Assets	1 155 000	567 000	937 000	891 000
Total Assets	3 370 000	3 141 000	3 042 000	2 987 000
Total Equity	2 904 000	2 709 000	2 619 000	2 571 000
Short-Term Group Debt	239 000	35 000	35 000	35 000
Total Long-Term Debt	62 000	58 000	53 000	52 000
Creditors	0	0	−8 000	−8 000
Unpaid Taxes	15 000	15 000	70 000	33 000
Dividends	0	0	0	0
Other Current Debt	100 000	304 000	260 000	260 000
Total Current Debt	404 000	374 000	370 000	363 000
Total Equity and Debt	3 370 000	3 141 000	3 042 000	2 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,71 %	3,32 %	1,83 %	6,22 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	70,34 %	32,67 %	17,71 %	58,29 %
Current Ratio	2,86	1,52	2,53	2,45
Quick Ratio	2,86	1,52	2,53	2,45
Equity Ratio	0,86	0,86	0,86	0,86
Gross Profit Margin	100 %	100 %	74,57 %	100 %