BLINDHEIM EIENDOM AS

6012 ÅLESUND

Finances

Return on Equity

4,75 %

Current Ratio

2,52

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 828 000	12 688 000	12 594 000	11 259 000
Net Income	2 421 000	3 442 000	3 499 000	3 097 000
Total Assets	80 690 000	58 732 000	54 462 000	51 116 000
Total Equity	51 022 000	48 601 000	52 159 000	48 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 828 000	12 688 000	12 594 000	11 259 000
Expenditure	12 064 000	9 057 000	8 810 000	8 379 000
Operating Profit	3 764 000	3 631 000	3 784 000	2 881 000
Financial Income	217 000	644 000	603 000	968 000
Financial Costs	726 000	0	0	23 000
Financial Balance	−509 000	644 000	603 000	945 000
Earnings Before Tax	3 254 000	4 276 000	4 387 000	3 825 000
Tax	834 000	834 000	888 000	728 000
Net Income	2 421 000	3 442 000	3 499 000	3 097 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 381 000	28 109 000	17 425 000	18 322 000
Total Current Assets	14 309 000	30 622 000	37 037 000	32 794 000
Total Assets	80 690 000	58 732 000	54 462 000	51 116 000
Total Retained Equity	50 922 000	48 501 000	52 059 000	48 890 000
Total Equity	51 022 000	48 601 000	52 159 000	48 990 000
Total Long-Term Debt	24 000 000	0	0	0
Total Current Debt	5 668 000	10 131 000	2 303 000	2 125 000
Total Equity and Debt	80 690 000	58 732 000	54 462 000	51 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 828 000	12 688 000	12 594 000	11 259 000
Revenue	15 828 000	12 688 000	12 594 000	11 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 276 000	3 277 000	2 921 000	2 935 000
Depreciation	1 318 000	1 077 000	1 054 000	1 050 000
Impairment	0	0	0	0
Expenditure	12 064 000	9 057 000	8 810 000	8 379 000
Operating Profit	3 764 000	3 631 000	3 784 000	2 881 000
Financial Income	217 000	644 000	603 000	968 000
Financial Costs	726 000	0	0	23 000
Financial Balance	−509 000	644 000	603 000	945 000
Dividends	0	0	330 000	0
Net Income	2 421 000	3 442 000	3 499 000	3 097 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	635 000	571 000	552 000	475 000
Real Eastate	65 078 000	26 776 000	16 480 000	17 452 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	212 000	288 000	370 000
Total Tangible Assets	65 232 000	26 988 000	16 768 000	17 822 000
Total Fiancial Fixed Assets	513 000	551 000	105 000	25 000
Total Fixed Assets	66 381 000	28 109 000	17 425 000	18 322 000
Stock	0	0	0	0
Total Investments	5 277 000	5 849 000	5 358 000	4 968 000
Cash, Bank	7 367 000	24 125 000	31 277 000	27 400 000
Total Current Assets	14 309 000	30 622 000	37 037 000	32 794 000
Total Assets	80 690 000	58 732 000	54 462 000	51 116 000
Total Equity	51 022 000	48 601 000	52 159 000	48 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000 000	0	0	0
Creditors	3 712 000	1 238 000	258 000	597 000
Unpaid Taxes	518 000	205 000	249 000	295 000
Dividends	0	0	330 000	0
Other Current Debt	540 000	834 000	501 000	448 000
Total Current Debt	5 668 000	10 131 000	2 303 000	2 125 000
Total Equity and Debt	80 690 000	58 732 000	54 462 000	51 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,75 %	7,08 %	6,71 %	6,32 %
Debt-to-Equity Ratio	0,47	0	0	0
Operating Profit Margin	23,78 %	28,62 %	30,05 %	25,59 %
Current Ratio	2,52	3,02	16,08	15,43
Quick Ratio	2,52	3,02	16,08	15,43
Equity Ratio	0,63	0,83	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %