STAR EIENDOM ANS

1664 ROLVSØY

Finances

Share Ownership

Return on Equity

23,21 %

Current Ratio

14,94

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 486 000	1 050 000	1 189 000
Net Income	585 000	851 000	175 000	437 000
Total Assets	7 689 000	7 547 000	7 506 000	7 917 000
Total Equity	2 521 000	2 056 000	1 325 000	1 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 308 000	1 486 000	1 050 000	1 189 000
Expenditure	685 000	523 000	598 000	453 000
Operating Profit	623 000	964 000	452 000	736 000
Financial Income	206 000	92 000	0	0
Financial Costs	244 000	205 000	277 000	299 000
Financial Balance	−38 000	−113 000	−277 000	−299 000
Earnings Before Tax	585 000	851 000	175 000	437 000
Tax	0	0	0	0
Net Income	585 000	851 000	175 000	437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 240 000	6 863 000	7 256 000	7 151 000
Total Current Assets	1 449 000	685 000	251 000	765 000
Total Assets	7 689 000	7 547 000	7 506 000	7 917 000
Total Retained Equity	2 521 000	2 056 000	1 325 000	1 270 000
Total Equity	2 521 000	2 056 000	1 325 000	1 270 000
Total Long-Term Debt	5 072 000	5 412 000	6 151 000	6 682 000
Total Current Debt	97 000	80 000	30 000	−35 000
Total Equity and Debt	7 689 000	7 547 000	7 506 000	7 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 308 000	1 486 000	1 050 000	1 189 000
Revenue	1 308 000	1 486 000	1 050 000	1 189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	229 000	244 000	319 000	281 000
Impairment	0	0	0	0
Expenditure	685 000	523 000	598 000	453 000
Operating Profit	623 000	964 000	452 000	736 000
Financial Income	206 000	92 000	0	0
Financial Costs	244 000	205 000	277 000	299 000
Financial Balance	−38 000	−113 000	−277 000	−299 000
Dividends	0	0	0	0
Net Income	585 000	851 000	175 000	437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 863 000	5 092 000	5 330 000	5 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	248 000	462 000
Total Tangible Assets	4 863 000	5 092 000	5 577 000	5 991 000
Total Fiancial Fixed Assets	1 377 000	1 770 000	1 678 000	1 160 000
Total Fixed Assets	6 240 000	6 863 000	7 256 000	7 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 235 000	502 000	178 000	169 000
Total Current Assets	1 449 000	685 000	251 000	765 000
Total Assets	7 689 000	7 547 000	7 506 000	7 917 000
Total Equity	2 521 000	2 056 000	1 325 000	1 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 072 000	5 412 000	6 151 000	6 682 000
Creditors	18 000	10 000	6 000	6 000
Unpaid Taxes	48 000	44 000	33 000	42 000
Dividends	0	0	0	0
Other Current Debt	31 000	26 000	−9 000	−83 000
Total Current Debt	97 000	80 000	30 000	−35 000
Total Equity and Debt	7 689 000	7 547 000	7 506 000	7 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,21 %	41,39 %	13,21 %	34,41 %
Debt-to-Equity Ratio	2,01	2,63	4,64	5,26
Operating Profit Margin	47,63 %	64,87 %	43,05 %	61,9 %
Current Ratio	14,94	8,56	8,37	−21,86
Quick Ratio	14,94	8,56	8,37	−21,86
Equity Ratio	0,33	0,27	0,18	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %