WIIG PROSJEKT AS

7011 TRONDHEIM

Finances

Return on Equity

12,08 %

Current Ratio

1,25

Debt-to-Equity Ratio

−2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	24 000	96 000	96 000
Net Income	−129 000	−331 000	−244 000	−232 000
Total Assets	1 203 000	1 206 000	1 411 000	1 352 000
Total Equity	−1 068 000	−939 000	−608 000	−364 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	24 000	96 000	96 000
Expenditure	131 000	136 000	322 000	313 000
Operating Profit	−107 000	−112 000	−226 000	−217 000
Financial Income	11 000	11 000	10 000	10 000
Financial Costs	33 000	229 000	29 000	25 000
Financial Balance	−22 000	−218 000	−19 000	−15 000
Earnings Before Tax	−129 000	−331 000	−244 000	−232 000
Tax	0	0	0	0
Net Income	−129 000	−331 000	−244 000	−232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 198 000	1 175 000	1 350 000	1 328 000
Total Current Assets	5 000	31 000	61 000	24 000
Total Assets	1 203 000	1 206 000	1 411 000	1 352 000
Total Retained Equity	−1 418 000	−1 289 000	−958 000	−714 000
Total Equity	−1 068 000	−939 000	−608 000	−364 000
Total Long-Term Debt	2 267 000	2 127 000	1 959 000	1 661 000
Total Current Debt	4 000	18 000	61 000	55 000
Total Equity and Debt	1 203 000	1 206 000	1 411 000	1 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	24 000	24 000	96 000	96 000
Revenue	24 000	24 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	72 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	136 000	322 000	313 000
Operating Profit	−107 000	−112 000	−226 000	−217 000
Financial Income	11 000	11 000	10 000	10 000
Financial Costs	33 000	229 000	29 000	25 000
Financial Balance	−22 000	−218 000	−19 000	−15 000
Dividends	0	0	0	0
Net Income	−129 000	−331 000	−244 000	−232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	644 000	644 000	644 000	644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	644 000	644 000	644 000	644 000
Total Fiancial Fixed Assets	554 000	530 000	706 000	684 000
Total Fixed Assets	1 198 000	1 175 000	1 350 000	1 328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	15 000	40 000	24 000
Total Current Assets	5 000	31 000	61 000	24 000
Total Assets	1 203 000	1 206 000	1 411 000	1 352 000
Total Equity	−1 068 000	−939 000	−608 000	−364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 267 000	2 127 000	1 959 000	1 661 000
Creditors	0	0	0	0
Unpaid Taxes	4 000	4 000	22 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	14 000	38 000	50 000
Total Current Debt	4 000	18 000	61 000	55 000
Total Equity and Debt	1 203 000	1 206 000	1 411 000	1 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,08 %	35,25 %	40,13 %	63,74 %
Debt-to-Equity Ratio	−2,12	−2,27	−3,22	−4,56
Operating Profit Margin	−445,83 %	−466,67 %	−235,42 %	−226,04 %
Current Ratio	1,25	1,72	1	0,44
Quick Ratio	1,25	1,72	1	0,44
Equity Ratio	−0,89	−0,78	−0,43	−0,27
Gross Profit Margin	100 %	100 %	100 %	100 %