SLINDE EIGEDOM AS

6887 LÆRDAL

Finances

Return on Equity

14,9 %

Current Ratio

1,97

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 525 000	5 272 000	5 272 000	5 334 000
Net Income	2 551 000	2 083 000	2 596 000	2 801 000
Total Assets	54 574 000	53 052 000	40 631 000	25 381 000
Total Equity	17 124 000	16 573 000	14 490 000	11 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 525 000	5 272 000	5 272 000	5 334 000
Expenditure	2 929 000	1 625 000	1 544 000	1 361 000
Operating Profit	4 596 000	3 647 000	3 728 000	3 973 000
Financial Income	92 000	55 000	37 000	95 000
Financial Costs	1 417 000	1 032 000	436 000	474 000
Financial Balance	−1 325 000	−977 000	−399 000	−379 000
Earnings Before Tax	3 271 000	2 671 000	3 329 000	3 595 000
Tax	720 000	587 000	733 000	793 000
Net Income	2 551 000	2 083 000	2 596 000	2 801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 410 000	45 645 000	35 370 000	20 772 000
Total Current Assets	8 163 000	7 407 000	5 261 000	4 610 000
Total Assets	54 574 000	53 052 000	40 631 000	25 381 000
Total Retained Equity	16 440 000	15 889 000	13 806 000	11 210 000
Total Equity	17 124 000	16 573 000	14 490 000	11 894 000
Total Long-Term Debt	33 316 000	34 690 000	20 576 000	12 434 000
Total Current Debt	4 134 000	1 790 000	5 565 000	1 054 000
Total Equity and Debt	54 574 000	53 052 000	40 631 000	25 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 525 000	5 272 000	5 272 000	5 334 000
Revenue	7 525 000	5 272 000	5 272 000	5 334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 460 000	645 000	628 000	648 000
Impairment	0	0	0	0
Expenditure	2 929 000	1 625 000	1 544 000	1 361 000
Operating Profit	4 596 000	3 647 000	3 728 000	3 973 000
Financial Income	92 000	55 000	37 000	95 000
Financial Costs	1 417 000	1 032 000	436 000	474 000
Financial Balance	−1 325 000	−977 000	−399 000	−379 000
Dividends	2 000 000	0	0	0
Net Income	2 551 000	2 083 000	2 596 000	2 801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	334 000	340 000	325 000	317 000
Real Eastate	44 570 000	43 898 000	34 105 000	19 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	724 000	625 000	158 000	147 000
Total Tangible Assets	45 294 000	44 523 000	34 263 000	19 672 000
Total Fiancial Fixed Assets	782 000	782 000	782 000	782 000
Total Fixed Assets	46 410 000	45 645 000	35 370 000	20 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 842 000	6 220 000	3 001 000	4 185 000
Total Current Assets	8 163 000	7 407 000	5 261 000	4 610 000
Total Assets	54 574 000	53 052 000	40 631 000	25 381 000
Total Equity	17 124 000	16 573 000	14 490 000	11 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 316 000	34 690 000	20 576 000	12 434 000
Creditors	673 000	1 126 000	4 584 000	58 000
Unpaid Taxes	0	0	1 000	137 000
Dividends	2 000 000	0	0	0
Other Current Debt	747 000	60 000	240 000	27 000
Total Current Debt	4 134 000	1 790 000	5 565 000	1 054 000
Total Equity and Debt	54 574 000	53 052 000	40 631 000	25 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,9 %	12,57 %	17,92 %	23,55 %
Debt-to-Equity Ratio	1,95	2,09	1,42	1,05
Operating Profit Margin	61,08 %	69,18 %	70,71 %	74,48 %
Current Ratio	1,97	4,14	0,95	4,37
Quick Ratio	1,97	4,14	0,95	4,37
Equity Ratio	0,31	0,31	0,36	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %