JISCO ALUMINA NORWAY AS

0167 OSLO

Finances

Share Ownership

Return on Equity

6,5 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,98

Key figures (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 330 000	−102 000	−4 727 000	−33 338 000
Total Assets	16 000	0	0	11 000
Total Equity	−51 216 000	−47 886 000	−47 784 000	−43 057 000

Income (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	223 000	71 000	111 000	88 000
Operating Profit	−223 000	−71 000	−111 000	−88 000
Financial Income	0	0	3 000	−33 250 000
Financial Costs	3 107 000	31 000	4 619 000	0
Financial Balance	−3 107 000	−31 000	−4 616 000	−33 250 000
Earnings Before Tax	−3 330 000	−102 000	−4 727 000	−33 338 000
Tax	0	0	0	0
Net Income	−3 330 000	−102 000	−4 727 000	−33 338 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	0	0	11 000
Total Assets	16 000	0	0	11 000
Total Retained Equity	−186 847 000	−183 517 000	−183 415 000	−178 688 000
Total Equity	−51 216 000	−47 886 000	−47 784 000	−43 057 000
Total Long-Term Debt	50 161 000	47 079 000	47 015 000	0
Total Current Debt	1 072 000	807 000	770 000	43 068 000
Total Equity and Debt	16 000	0	0	11 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	71 000	111 000	88 000
Operating Profit	−223 000	−71 000	−111 000	−88 000
Financial Income	0	0	3 000	−33 250 000
Financial Costs	3 107 000	31 000	4 619 000	0
Financial Balance	−3 107 000	−31 000	−4 616 000	−33 250 000
Dividends	0	0	0	0
Net Income	−3 330 000	−102 000	−4 727 000	−33 338 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	16 000	0	0	11 000
Total Assets	16 000	0	0	11 000
Total Equity	−51 216 000	−47 886 000	−47 784 000	−43 057 000
Short-Term Group Debt	1 072 000	802 000	747 000	233 000
Total Long-Term Debt	50 161 000	47 079 000	47 015 000	0
Creditors	0	5 000	22 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	42 803 000
Total Current Debt	1 072 000	807 000	770 000	43 068 000
Total Equity and Debt	16 000	0	0	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,5 %	0,21 %	9,89 %	77,43 %
Debt-to-Equity Ratio	−0,98	−0,98	−0,98	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	−3 201	-	-	−3 914,27
Gross Profit Margin	-	-	-	-