NORGESGRUPPEN EIENDOM BUSKERUD AS

0278 OSLO

Finances

Return on Equity

−2,3 %

Current Ratio

195,15

Debt-to-Equity Ratio

0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 448 000	−985 000	−2 834 000	−2 639 000
Total Assets	206 698 000	206 732 000	218 952 000	219 114 000
Total Equity	106 628 000	106 668 000	105 702 000	105 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	38 000	47 000	57 000
Operating Profit	−55 000	−38 000	−47 000	−57 000
Financial Income	110 000	1 163 000	21 000	369 000
Financial Costs	3 194 000	2 674 000	3 603 000	3 786 000
Financial Balance	−3 084 000	−1 511 000	−3 582 000	−3 417 000
Earnings Before Tax	−3 139 000	−1 549 000	−3 629 000	−3 474 000
Tax	−691 000	−564 000	−795 000	−834 000
Net Income	−2 448 000	−985 000	−2 834 000	−2 639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 625 000	201 625 000	215 419 000	215 419 000
Total Current Assets	5 074 000	5 107 000	3 533 000	3 695 000
Total Assets	206 698 000	206 732 000	218 952 000	219 114 000
Total Retained Equity	0	0	0	0
Total Equity	106 628 000	106 668 000	105 702 000	105 780 000
Total Long-Term Debt	100 045 000	100 057 000	111 071 000	111 089 000
Total Current Debt	26 000	7 000	2 180 000	2 245 000
Total Equity and Debt	206 698 000	206 732 000	218 952 000	219 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	38 000	47 000	57 000
Operating Profit	−55 000	−38 000	−47 000	−57 000
Financial Income	110 000	1 163 000	21 000	369 000
Financial Costs	3 194 000	2 674 000	3 603 000	3 786 000
Financial Balance	−3 084 000	−1 511 000	−3 582 000	−3 417 000
Dividends	0	0	0	0
Net Income	−2 448 000	−985 000	−2 834 000	−2 639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	201 625 000	201 625 000	215 419 000	215 419 000
Total Fixed Assets	201 625 000	201 625 000	215 419 000	215 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 074 000	5 107 000	3 533 000	3 695 000
Total Assets	206 698 000	206 732 000	218 952 000	219 114 000
Total Equity	106 628 000	106 668 000	105 702 000	105 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 045 000	100 057 000	111 071 000	111 089 000
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	7 000	2 180 000	2 245 000
Total Current Debt	26 000	7 000	2 180 000	2 245 000
Total Equity and Debt	206 698 000	206 732 000	218 952 000	219 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,3 %	−0,92 %	−2,68 %	−2,49 %
Debt-to-Equity Ratio	0,94	0,94	1,05	1,05
Operating Profit Margin	-	-	-	-
Current Ratio	195,15	729,57	1,62	1,65
Quick Ratio	195,15	729,57	1,62	1,65
Equity Ratio	0,52	0,52	0,48	0,48
Gross Profit Margin	-	-	-	-