GØTEBORGGATA 49-51 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−3,36 %

Current Ratio

10,33

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 493 000	3 419 000	3 357 000	3 701 000
Net Income	257 000	557 000	−259 000	865 000
Total Assets	1 436 000	1 691 000	1 715 000	1 901 000
Total Equity	−7 639 000	−7 896 000	−8 453 000	−8 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 493 000	3 419 000	3 357 000	3 701 000
Expenditure	2 879 000	2 582 000	3 311 000	2 509 000
Operating Profit	614 000	837 000	46 000	1 192 000
Financial Income	11 000	2 000	5 000	7 000
Financial Costs	369 000	282 000	310 000	335 000
Financial Balance	−358 000	−280 000	−305 000	−328 000
Earnings Before Tax	257 000	557 000	−259 000	865 000
Tax	0	0	0	0
Net Income	257 000	557 000	−259 000	865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 436 000	1 691 000	1 715 000	1 901 000
Total Assets	1 436 000	1 691 000	1 715 000	1 901 000
Total Retained Equity	−7 639 000	−7 896 000	−8 453 000	−8 194 000
Total Equity	−7 639 000	−7 896 000	−8 453 000	−8 194 000
Total Long-Term Debt	8 936 000	9 395 000	9 873 000	9 635 000
Total Current Debt	139 000	192 000	295 000	460 000
Total Equity and Debt	1 436 000	1 691 000	1 715 000	1 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 493 000	3 419 000	3 357 000	3 701 000
Revenue	3 493 000	3 419 000	3 357 000	3 701 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	100 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 879 000	2 582 000	3 311 000	2 509 000
Operating Profit	614 000	837 000	46 000	1 192 000
Financial Income	11 000	2 000	5 000	7 000
Financial Costs	369 000	282 000	310 000	335 000
Financial Balance	−358 000	−280 000	−305 000	−328 000
Dividends	0	0	0	0
Net Income	257 000	557 000	−259 000	865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 421 000	1 691 000	1 695 000	1 636 000
Total Current Assets	1 436 000	1 691 000	1 715 000	1 901 000
Total Assets	1 436 000	1 691 000	1 715 000	1 901 000
Total Equity	−7 639 000	−7 896 000	−8 453 000	−8 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 936 000	9 395 000	9 873 000	9 635 000
Creditors	97 000	77 000	221 000	327 000
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	104 000	72 000	131 000
Total Current Debt	139 000	192 000	295 000	460 000
Total Equity and Debt	1 436 000	1 691 000	1 715 000	1 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,36 %	−7,05 %	3,06 %	−10,56 %
Debt-to-Equity Ratio	−1,17	−1,19	−1,17	−1,18
Operating Profit Margin	17,58 %	24,48 %	1,37 %	32,21 %
Current Ratio	10,33	8,81	5,81	4,13
Quick Ratio	10,33	8,81	5,81	4,13
Equity Ratio	−5,32	−4,67	−4,93	−4,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table