AH EIENDOM AUESTAD & HÅLAND AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

12,07 %

Current Ratio

3,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	907 000	882 000	882 000	882 000
Net Income	471 000	487 000	510 000	509 000
Total Assets	4 114 000	4 589 000	3 741 000	4 232 000
Total Equity	3 903 000	4 032 000	3 546 000	4 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	907 000	882 000	882 000	882 000
Expenditure	275 000	240 000	213 000	215 000
Operating Profit	632 000	642 000	669 000	667 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	632 000	642 000	669 000	667 000
Tax	162 000	155 000	159 000	158 000
Net Income	471 000	487 000	510 000	509 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 437 000	3 597 000	3 344 000	3 515 000
Total Current Assets	677 000	992 000	397 000	717 000
Total Assets	4 114 000	4 589 000	3 741 000	4 232 000
Total Retained Equity	3 803 000	3 932 000	3 446 000	3 935 000
Total Equity	3 903 000	4 032 000	3 546 000	4 035 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	211 000	557 000	196 000	197 000
Total Equity and Debt	4 114 000	4 589 000	3 741 000	4 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	907 000	882 000	882 000	882 000
Revenue	907 000	882 000	882 000	882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	241 000	208 000	195 000	193 000
Impairment	0	0	0	0
Expenditure	275 000	240 000	213 000	215 000
Operating Profit	632 000	642 000	669 000	667 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	600 000	0	1 000 000	0
Net Income	471 000	487 000	510 000	509 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 411 000	3 535 000	3 322 000	3 515 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	62 000	22 000	0
Total Tangible Assets	3 437 000	3 597 000	3 344 000	3 515 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 437 000	3 597 000	3 344 000	3 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	677 000	947 000	327 000	717 000
Total Current Assets	677 000	992 000	397 000	717 000
Total Assets	4 114 000	4 589 000	3 741 000	4 232 000
Total Equity	3 903 000	4 032 000	3 546 000	4 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	396 000	0	2 000
Unpaid Taxes	36 000	0	36 000	36 000
Dividends	600 000	0	1 000 000	0
Other Current Debt	13 000	5 000	0	0
Total Current Debt	211 000	557 000	196 000	197 000
Total Equity and Debt	4 114 000	4 589 000	3 741 000	4 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,07 %	12,08 %	14,38 %	12,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,68 %	72,79 %	75,85 %	75,62 %
Current Ratio	3,21	1,78	2,03	3,64
Quick Ratio	3,21	1,78	2,03	3,64
Equity Ratio	0,95	0,88	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %