company

INKOGNITOGATEN 6 SAMEIE

0484 OSLO

Finances

Share Ownership

Return on Equity

15,71 %

Current Ratio

9,13

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	569 000	569 000	752 000
Net Income	49 000	137 000	−215 000	212 000
Total Assets	630 000	599 000	496 000	744 000
Total Equity	312 000	263 000	126 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	569 000	569 000	752 000
Expenditure	520 000	427 000	779 000	534 000
Operating Profit	50 000	142 000	−209 000	218 000
Financial Income	6 000	1 000	2 000	5 000
Financial Costs	−1 000	−5 000	−6 000	−6 000
Financial Balance	7 000	6 000	8 000	11 000
Earnings Before Tax	40 000	128 000	−225 000	202 000
Tax	0	0	0	0
Net Income	49 000	137 000	−215 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	630 000	599 000	496 000	744 000
Total Assets	630 000	599 000	496 000	744 000
Total Retained Equity	312 000	263 000	126 000	341 000
Total Equity	312 000	263 000	126 000	341 000
Total Long-Term Debt	248 000	282 000	316 000	348 000
Total Current Debt	69 000	54 000	54 000	55 000
Total Equity and Debt	630 000	599 000	496 000	744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	569 000	569 000	569 000	752 000
Revenue	569 000	569 000	569 000	752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	520 000	427 000	779 000	534 000
Operating Profit	50 000	142 000	−209 000	218 000
Financial Income	6 000	1 000	2 000	5 000
Financial Costs	−1 000	−5 000	−6 000	−6 000
Financial Balance	7 000	6 000	8 000	11 000
Dividends	0	0	0	0
Net Income	49 000	137 000	−215 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	550 000	532 000	436 000	716 000
Total Current Assets	630 000	599 000	496 000	744 000
Total Assets	630 000	599 000	496 000	744 000
Total Equity	312 000	263 000	126 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	248 000	282 000	316 000	348 000
Creditors	65 000	48 000	47 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	5 000	7 000	53 000
Total Current Debt	69 000	54 000	54 000	55 000
Total Equity and Debt	630 000	599 000	496 000	744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,71 %	52,09 %	−170,63 %	62,17 %
Debt-to-Equity Ratio	0,79	1,07	2,51	1,02
Operating Profit Margin	8,79 %	24,96 %	−36,73 %	28,99 %
Current Ratio	9,13	11,09	9,19	13,53
Quick Ratio	9,13	11,09	9,19	13,53
Equity Ratio	0,5	0,44	0,25	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English