WEST AS

0259 OSLO

Finances

Share Ownership

Return on Equity

−7,77 %

Current Ratio

6,41

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	165 000	98 000	267 000	1 284 000
Net Income	−8 000	−107 000	29 000	497 000
Total Assets	141 000	166 000	275 000	881 000
Total Equity	103 000	110 000	217 000	188 000

Income (NOK)	2022	2021	2020	2019
Revenue	165 000	98 000	267 000	1 284 000
Expenditure	173 000	206 000	230 000	646 000
Operating Profit	−8 000	−108 000	37 000	637 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	1 000	0	1 000
Earnings Before Tax	−8 000	−107 000	37 000	638 000
Tax	0	0	8 000	141 000
Net Income	−8 000	−107 000	29 000	497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	23 000	23 000	0
Total Current Assets	141 000	143 000	251 000	881 000
Total Assets	141 000	166 000	275 000	881 000
Total Retained Equity	3 000	10 000	117 000	88 000
Total Equity	103 000	110 000	217 000	188 000
Total Long-Term Debt	17 000	17 000	17 000	17 000
Total Current Debt	22 000	39 000	40 000	676 000
Total Equity and Debt	141 000	166 000	275 000	881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	165 000	98 000	267 000	1 284 000
Other Income	0	0	0	0
Revenue	165 000	98 000	267 000	1 284 000
Cost of Goods Sold	12 000	0	0	10 000
Salary Costs	112 000	179 000	172 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	173 000	206 000	230 000	646 000
Operating Profit	−8 000	−108 000	37 000	637 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	0	0	1 000	2 000
Financial Balance	0	1 000	0	1 000
Dividends	0	0	0	1 100 000
Net Income	−8 000	−107 000	29 000	497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	23 000	23 000	0
Total Fixed Assets	0	23 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	113 000	235 000	623 000
Total Current Assets	141 000	143 000	251 000	881 000
Total Assets	141 000	166 000	275 000	881 000
Total Equity	103 000	110 000	217 000	188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	17 000	17 000	17 000
Creditors	0	0	0	0
Unpaid Taxes	16 000	13 000	9 000	17 000
Dividends	0	0	0	1 100 000
Other Current Debt	6 000	26 000	24 000	18 000
Total Current Debt	22 000	39 000	40 000	676 000
Total Equity and Debt	141 000	166 000	275 000	881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,77 %	−97,27 %	13,36 %	264,36 %
Debt-to-Equity Ratio	0,17	0,15	0,08	0,09
Operating Profit Margin	−4,85 %	−110,2 %	13,86 %	49,61 %
Current Ratio	6,41	3,67	6,28	1,3
Quick Ratio	6,41	3,67	6,28	1,3
Equity Ratio	0,73	0,66	0,79	0,21
Gross Profit Margin	92,73 %	100 %	100 %	99,22 %