TANNLEGE LARS PAULSEN AS

2216 ROVERUD

Finances

Share Ownership

Return on Equity

2 787,5 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 827 000	4 067 000	3 506 000	3 324 000
Net Income	1 338 000	1 687 000	1 372 000	1 457 000
Total Assets	2 082 000	785 000	2 031 000	2 087 000
Total Equity	48 000	30 000	52 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 827 000	4 067 000	3 506 000	3 324 000
Expenditure	2 139 000	1 916 000	1 748 000	1 456 000
Operating Profit	1 715 000	2 162 000	1 759 000	1 867 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 716 000	2 162 000	1 759 000	1 868 000
Tax	377 000	476 000	387 000	411 000
Net Income	1 338 000	1 687 000	1 372 000	1 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	205 000	236 000	307 000
Total Current Assets	1 954 000	580 000	1 794 000	1 781 000
Total Assets	2 082 000	785 000	2 031 000	2 087 000
Total Retained Equity	18 000	0	22 000	0
Total Equity	48 000	30 000	52 000	30 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	2 034 000	754 000	1 978 000	2 051 000
Total Equity and Debt	2 082 000	785 000	2 031 000	2 087 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 827 000	4 067 000	3 488 000	3 324 000
Other Income	0	0	19 000	0
Revenue	3 827 000	4 067 000	3 506 000	3 324 000
Cost of Goods Sold	365 000	340 000	425 000	142 000
Salary Costs	1 214 000	936 000	862 000	793 000
Depreciation	135 000	138 000	111 000	106 000
Impairment	0	0	0	0
Expenditure	2 139 000	1 916 000	1 748 000	1 456 000
Operating Profit	1 715 000	2 162 000	1 759 000	1 867 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 320 000	1 709 000	1 350 000	1 722 000
Net Income	1 338 000	1 687 000	1 372 000	1 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	18 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	186 000	232 000	307 000
Total Tangible Assets	95 000	186 000	232 000	307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	205 000	236 000	307 000
Stock	61 000	29 000	16 000	16 000
Total Investments	0	0	0	0
Cash, Bank	1 863 000	518 000	1 749 000	1 739 000
Total Current Assets	1 954 000	580 000	1 794 000	1 781 000
Total Assets	2 082 000	785 000	2 031 000	2 087 000
Total Equity	48 000	30 000	52 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 000
Creditors	54 000	58 000	52 000	0
Unpaid Taxes	147 000	56 000	63 000	82 000
Dividends	1 320 000	1 709 000	1 350 000	1 722 000
Other Current Debt	121 000	109 000	116 000	1 550 000
Total Current Debt	2 034 000	754 000	1 978 000	2 051 000
Total Equity and Debt	2 082 000	785 000	2 031 000	2 087 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 787,5 %	5 623,33 %	2 638,46 %	4 856,67 %
Debt-to-Equity Ratio	0	0	0	0,2
Operating Profit Margin	44,81 %	53,16 %	50,17 %	56,17 %
Current Ratio	0,96	0,77	0,91	0,87
Quick Ratio	0,99	0,8	0,91	0,88
Equity Ratio	0,02	0,04	0,03	0,01
Gross Profit Margin	90,46 %	91,64 %	87,88 %	95,73 %