BOLIG-UTLEIE AS

0176 OSLO

Finances

Share Ownership

Return on Equity

9,92 %

Current Ratio

0,02

Debt-to-Equity Ratio

3,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	477 000	466 000	187 000	174 000
Net Income	141 000	167 000	60 000	16 000
Total Assets	7 512 000	7 514 000	6 374 000	3 033 000
Total Equity	1 421 000	1 280 000	1 113 000	1 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	477 000	466 000	187 000	174 000
Expenditure	111 000	120 000	44 000	79 000
Operating Profit	366 000	345 000	143 000	95 000
Financial Income	0	0	0	0
Financial Costs	185 000	131 000	66 000	75 000
Financial Balance	−185 000	−131 000	−66 000	−75 000
Earnings Before Tax	181 000	214 000	77 000	21 000
Tax	40 000	47 000	17 000	5 000
Net Income	141 000	167 000	60 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 492 000	7 492 000	2 969 000	2 969 000
Total Current Assets	19 000	22 000	3 405 000	63 000
Total Assets	7 512 000	7 514 000	6 374 000	3 033 000
Total Retained Equity	421 000	280 000	113 000	53 000
Total Equity	1 421 000	1 280 000	1 113 000	1 053 000
Total Long-Term Debt	5 060 000	5 280 000	4 337 000	1 975 000
Total Current Debt	1 031 000	954 000	924 000	5 000
Total Equity and Debt	7 512 000	7 514 000	6 374 000	3 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	477 000	466 000	187 000	174 000
Other Income	0	0	0	0
Revenue	477 000	466 000	187 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	120 000	44 000	79 000
Operating Profit	366 000	345 000	143 000	95 000
Financial Income	0	0	0	0
Financial Costs	185 000	131 000	66 000	75 000
Financial Balance	−185 000	−131 000	−66 000	−75 000
Dividends	0	0	0	0
Net Income	141 000	167 000	60 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 492 000	7 492 000	2 969 000	2 969 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 492 000	7 492 000	2 969 000	2 969 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 492 000	7 492 000	2 969 000	2 969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	22 000	3 405 000	63 000
Total Current Assets	19 000	22 000	3 405 000	63 000
Total Assets	7 512 000	7 514 000	6 374 000	3 033 000
Total Equity	1 421 000	1 280 000	1 113 000	1 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 060 000	5 280 000	4 337 000	1 975 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	961 000	907 000	907 000	0
Total Current Debt	1 031 000	954 000	924 000	5 000
Total Equity and Debt	7 512 000	7 514 000	6 374 000	3 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,92 %	13,05 %	5,39 %	1,52 %
Debt-to-Equity Ratio	3,56	4,13	3,9	1,88
Operating Profit Margin	76,73 %	74,03 %	76,47 %	54,6 %
Current Ratio	0,02	0,02	3,69	12,6
Quick Ratio	0,02	0,02	3,69	12,6
Equity Ratio	0,19	0,17	0,17	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %