REALTY NORGE AS

1434 ÅS

Finances

Return on Equity

322,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

10,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	182 000	159 000	107 000	0
Net Income	29 000	2 000	−57 000	−1 000
Total Assets	100 000	56 000	50 000	25 000
Total Equity	9 000	−31 000	−34 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	182 000	159 000	107 000	0
Expenditure	149 000	152 000	161 000	0
Operating Profit	32 000	7 000	−53 000	0
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	4 000	1 000
Financial Balance	−4 000	−4 000	−4 000	0
Earnings Before Tax	28 000	3 000	−57 000	−1 000
Tax	−1 000	1 000	0	0
Net Income	29 000	2 000	−57 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	33 000	35 000	0
Total Current Assets	58 000	23 000	15 000	25 000
Total Assets	100 000	56 000	50 000	25 000
Total Retained Equity	−32 000	−61 000	−64 000	−6 000
Total Equity	9 000	−31 000	−34 000	24 000
Total Long-Term Debt	91 000	87 000	83 000	1 000
Total Current Debt	0	1 000	0	0
Total Equity and Debt	100 000	56 000	50 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	159 000	0	0
Other Income	179 000	0	107 000	0
Revenue	182 000	159 000	107 000	0
Cost of Goods Sold	16 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	149 000	152 000	161 000	0
Operating Profit	32 000	7 000	−53 000	0
Financial Income	0	0	0	1 000
Financial Costs	4 000	4 000	4 000	1 000
Financial Balance	−4 000	−4 000	−4 000	0
Dividends	0	0	0	0
Net Income	29 000	2 000	−57 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	27 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	31 000	35 000	0
Total Tangible Assets	27 000	31 000	35 000	0
Total Fiancial Fixed Assets	14 000	2 000	0	0
Total Fixed Assets	42 000	33 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	23 000	15 000	0
Total Current Assets	58 000	23 000	15 000	25 000
Total Assets	100 000	56 000	50 000	25 000
Total Equity	9 000	−31 000	−34 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	91 000	87 000	83 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	1 000	0	0
Total Equity and Debt	100 000	56 000	50 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	322,22 %	−6,45 %	167,65 %	−4,17 %
Debt-to-Equity Ratio	10,11	−2,81	−2,44	0,04
Operating Profit Margin	17,58 %	4,4 %	−49,53 %	-
Current Ratio	-	23	-	-
Quick Ratio	-	23	-	-
Equity Ratio	0,09	−0,55	−0,68	0,96
Gross Profit Margin	91,21 %	100 %	100 %	-