JEGERVEIEN 4 AS

0150 OSLO

Finances

Share Ownership

Return on Equity

−28,88 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−428 000	−53 000	−90 000	13 000
Total Assets	1 961 000	1 484 000	1 408 000	1 498 000
Total Equity	1 482 000	1 484 000	1 404 000	1 494 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	549 000	68 000	116 000	0
Operating Profit	−549 000	−68 000	−116 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−549 000	−68 000	−116 000	0
Tax	−121 000	−15 000	−26 000	−13 000
Net Income	−428 000	−53 000	−90 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	734 000	1 245 000	844 000	867 000
Total Current Assets	1 227 000	239 000	563 000	631 000
Total Assets	1 961 000	1 484 000	1 408 000	1 498 000
Total Retained Equity	0	−130 000	−77 000	13 000
Total Equity	1 482 000	1 484 000	1 404 000	1 494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	480 000	0	4 000	4 000
Total Equity and Debt	1 961 000	1 484 000	1 408 000	1 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	44 000	0
Impairment	0	0	0	0
Expenditure	549 000	68 000	116 000	0
Operating Profit	−549 000	−68 000	−116 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−428 000	−53 000	−90 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	32 000	32 000	54 000	33 000
Real Eastate	702 000	746 000	790 000	834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	702 000	746 000	790 000	834 000
Total Fiancial Fixed Assets	0	467 000	0	0
Total Fixed Assets	734 000	1 245 000	844 000	867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	681 000	0	0	0
Total Current Assets	1 227 000	239 000	563 000	631 000
Total Assets	1 961 000	1 484 000	1 408 000	1 498 000
Total Equity	1 482 000	1 484 000	1 404 000	1 494 000
Short-Term Group Debt	469 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	480 000	0	4 000	4 000
Total Equity and Debt	1 961 000	1 484 000	1 408 000	1 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,88 %	−3,57 %	−6,41 %	0,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,56	-	140,75	157,75
Quick Ratio	2,56	-	140,75	157,75
Equity Ratio	0,76	1	1	1
Gross Profit Margin	-	-	-	-