2 A TECH APS

DK-1553 KØBENHAVN V

Finances

Share Ownership

Return on Equity

55,49 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020
Revenue	5 941 000	2 386 000	547 000
Net Income	2 208 000	1 224 000	547 000
Total Assets	11 101 000	3 623 000	684 000
Total Equity	3 979 000	1 771 000	547 000

Income (NOK)	2022	2021	2020
Revenue	5 941 000	2 386 000	547 000
Expenditure	3 080 000	786 000	0
Operating Profit	2 861 000	1 600 000	547 000
Financial Income	69 000	85 000	0
Financial Costs	99 000	116 000	0
Financial Balance	−30 000	−31 000	0
Earnings Before Tax	2 831 000	1 569 000	547 000
Tax	623 000	345 000	0
Net Income	2 208 000	1 224 000	547 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	11 101 000	3 623 000	684 000
Total Assets	11 101 000	3 623 000	684 000
Total Retained Equity	3 979 000	1 771 000	547 000
Total Equity	3 979 000	1 771 000	547 000
Total Long-Term Debt	873 000	0	0
Total Current Debt	6 249 000	1 853 000	137 000
Total Equity and Debt	11 101 000	3 623 000	684 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 941 000	2 532 000	547 000
Other Income	0	−146 000	0
Revenue	5 941 000	2 386 000	547 000
Cost of Goods Sold	0	0	0
Salary Costs	2 829 000	594 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 080 000	786 000	0
Operating Profit	2 861 000	1 600 000	547 000
Financial Income	69 000	85 000	0
Financial Costs	99 000	116 000	0
Financial Balance	−30 000	−31 000	0
Dividends	0	0	0
Net Income	2 208 000	1 224 000	547 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	75 000	0	0
Total Current Assets	11 101 000	3 623 000	684 000
Total Assets	11 101 000	3 623 000	684 000
Total Equity	3 979 000	1 771 000	547 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	873 000	0	0
Creditors	65 000	79 000	0
Unpaid Taxes	312 000	229 000	137 000
Dividends	0	0	0
Other Current Debt	5 249 000	1 199 000	0
Total Current Debt	6 249 000	1 853 000	137 000
Total Equity and Debt	11 101 000	3 623 000	684 000

Financial indicators	2022	2021	2020
Return on Equity	55,49 %	69,11 %	100 %
Debt-to-Equity Ratio	0,22	0	0
Operating Profit Margin	48,16 %	67,06 %	100 %
Current Ratio	1,78	1,96	4,99
Quick Ratio	1,78	1,96	4,99
Equity Ratio	0,36	0,49	0,8
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table