HENNY KROEPELIEN WELTZIENS LEGAT

Share Ownership

Return on Equity

−1,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	46 000	33 000	10 000
Net Income	−9 000	17 000	−23 000	−14 000
Total Assets	891 000	929 000	907 000	930 000
Total Equity	891 000	924 000	907 000	930 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	46 000	33 000	10 000
Expenditure	36 000	29 000	57 000	24 000
Operating Profit	−9 000	17 000	−23 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	17 000	−23 000	−14 000
Tax	0	0	0	0
Net Income	−9 000	17 000	−23 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	773 000	646 000	850 000	817 000
Total Current Assets	118 000	283 000	57 000	114 000
Total Assets	891 000	929 000	907 000	930 000
Total Retained Equity	845 000	877 000	861 000	313 000
Total Equity	891 000	924 000	907 000	930 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	6 000	0	0
Total Equity and Debt	891 000	929 000	907 000	930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	27 000	46 000	33 000	10 000
Revenue	27 000	46 000	33 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	29 000	57 000	24 000
Operating Profit	−9 000	17 000	−23 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	17 000	−23 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	773 000	646 000	850 000	817 000
Total Fixed Assets	773 000	646 000	850 000	817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	283 000	57 000	114 000
Total Current Assets	118 000	283 000	57 000	114 000
Total Assets	891 000	929 000	907 000	930 000
Total Equity	891 000	924 000	907 000	930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	0	6 000	0	0
Total Equity and Debt	891 000	929 000	907 000	930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,01 %	1,84 %	−2,54 %	−1,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−33,33 %	36,96 %	−69,7 %	−140 %
Current Ratio	-	47,17	-	-
Quick Ratio	-	47,17	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %