MIWI INVEST AS

1360 FORNEBU

Finances

Return on Equity

−425,22 %

Current Ratio

88,23

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 817 000	969 000	12 087 000	1 959 000
Total Assets	1 405 000	11 306 000	18 297 000	14 350 000
Total Equity	1 368 000	7 185 000	15 002 000	9 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	114 000	55 000	60 000
Operating Profit	−43 000	−114 000	−55 000	−60 000
Financial Income	18 000	1 794 000	12 212 000	1 987 000
Financial Costs	5 786 000	726 000	0	0
Financial Balance	−5 768 000	1 068 000	12 212 000	1 987 000
Earnings Before Tax	−5 811 000	954 000	12 158 000	1 927 000
Tax	6 000	−15 000	70 000	−31 000
Net Income	−5 817 000	969 000	12 087 000	1 959 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	3 501 000	7 752 000	7 752 000
Total Current Assets	1 147 000	7 805 000	10 545 000	6 598 000
Total Assets	1 405 000	11 306 000	18 297 000	14 350 000
Total Retained Equity	1 162 000	6 979 000	14 502 000	8 509 000
Total Equity	1 368 000	7 185 000	15 002 000	9 009 000
Total Long-Term Debt	24 000	27 000	100 000	126 000
Total Current Debt	13 000	4 094 000	3 194 000	5 216 000
Total Equity and Debt	1 405 000	11 306 000	18 297 000	14 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	114 000	55 000	60 000
Operating Profit	−43 000	−114 000	−55 000	−60 000
Financial Income	18 000	1 794 000	12 212 000	1 987 000
Financial Costs	5 786 000	726 000	0	0
Financial Balance	−5 768 000	1 068 000	12 212 000	1 987 000
Dividends	0	0	5 756 000	3 000 000
Net Income	−5 817 000	969 000	12 087 000	1 959 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	257 000	3 501 000	7 752 000	7 752 000
Total Fixed Assets	257 000	3 501 000	7 752 000	7 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 147 000	4 506 000	8 608 000	4 524 000
Total Current Assets	1 147 000	7 805 000	10 545 000	6 598 000
Total Assets	1 405 000	11 306 000	18 297 000	14 350 000
Total Equity	1 368 000	7 185 000	15 002 000	9 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	27 000	100 000	126 000
Creditors	0	114 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	5 756 000	3 000 000
Other Current Debt	4 000	3 980 000	438 000	2 216 000
Total Current Debt	13 000	4 094 000	3 194 000	5 216 000
Total Equity and Debt	1 405 000	11 306 000	18 297 000	14 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−425,22 %	13,49 %	80,57 %	21,74 %
Debt-to-Equity Ratio	0,02	0	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	88,23	1,91	3,3	1,26
Quick Ratio	88,23	1,91	3,3	1,26
Equity Ratio	0,97	0,64	0,82	0,63
Gross Profit Margin	-	-	-	-