LINDLAND EIENDOM AS

4580 LYNGDAL

Finances

Return on Equity

−25,78 %

Current Ratio

4,62

Debt-to-Equity Ratio

5,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 325 000	3 661 000	3 308 000	3 345 000
Net Income	−1 654 000	841 000	200 000	878 000
Total Assets	43 637 000	46 841 000	46 817 000	46 302 000
Total Equity	6 416 000	8 070 000	7 229 000	7 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 325 000	3 661 000	3 308 000	3 345 000
Expenditure	2 285 000	2 123 000	1 974 000	2 051 000
Operating Profit	2 040 000	1 538 000	1 333 000	1 294 000
Financial Income	411 000	412 000	19 000	870 000
Financial Costs	3 952 000	872 000	1 096 000	1 271 000
Financial Balance	−3 541 000	−460 000	−1 077 000	−401 000
Earnings Before Tax	−1 501 000	1 078 000	256 000	893 000
Tax	153 000	237 000	56 000	15 000
Net Income	−1 654 000	841 000	200 000	878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 504 000	42 765 000	42 017 000	41 748 000
Total Current Assets	3 133 000	4 076 000	4 800 000	4 554 000
Total Assets	43 637 000	46 841 000	46 817 000	46 302 000
Total Retained Equity	2 128 000	3 782 000	2 941 000	2 741 000
Total Equity	6 416 000	8 070 000	7 229 000	7 029 000
Total Long-Term Debt	36 543 000	38 137 000	38 774 000	38 717 000
Total Current Debt	678 000	634 000	814 000	555 000
Total Equity and Debt	43 637 000	46 841 000	46 817 000	46 302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 325 000	3 661 000	3 308 000	3 345 000
Other Income	0	0	0	0
Revenue	4 325 000	3 661 000	3 308 000	3 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	686 000	686 000	686 000	685 000
Impairment	0	0	0	0
Expenditure	2 285 000	2 123 000	1 974 000	2 051 000
Operating Profit	2 040 000	1 538 000	1 333 000	1 294 000
Financial Income	411 000	412 000	19 000	870 000
Financial Costs	3 952 000	872 000	1 096 000	1 271 000
Financial Balance	−3 541 000	−460 000	−1 077 000	−401 000
Dividends	0	0	0	0
Net Income	−1 654 000	841 000	200 000	878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 531 000	37 131 000	36 410 000	36 838 000
Machinery and Plant Facilities	4 000	6 000	9 000	11 000
Fixtures	0	0	0	0
Total Tangible Assets	36 535 000	37 137 000	36 419 000	36 849 000
Total Fiancial Fixed Assets	3 969 000	5 628 000	5 598 000	4 899 000
Total Fixed Assets	40 504 000	42 765 000	42 017 000	41 748 000
Stock	1 269 000	953 000	764 000	671 000
Total Investments	0	0	0	0
Cash, Bank	1 611 000	577 000	2 441 000	3 168 000
Total Current Assets	3 133 000	4 076 000	4 800 000	4 554 000
Total Assets	43 637 000	46 841 000	46 817 000	46 302 000
Total Equity	6 416 000	8 070 000	7 229 000	7 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 543 000	38 137 000	38 774 000	38 717 000
Creditors	256 000	392 000	679 000	268 000
Unpaid Taxes	126 000	85 000	4 000	79 000
Dividends	0	0	0	0
Other Current Debt	296 000	157 000	132 000	208 000
Total Current Debt	678 000	634 000	814 000	555 000
Total Equity and Debt	43 637 000	46 841 000	46 817 000	46 302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,78 %	10,42 %	2,77 %	12,49 %
Debt-to-Equity Ratio	5,7	4,73	5,36	5,51
Operating Profit Margin	47,17 %	42,01 %	40,3 %	38,68 %
Current Ratio	4,62	6,43	5,9	8,21
Quick Ratio	−5,3	−12,78	96	−39,26
Equity Ratio	0,15	0,17	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %