NORDFJORD BILDEMONTERING AS

6770 NORDFJORDEID

Finances

Return on Equity

0,76 %

Current Ratio

−1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	14 000	10 000	10 000
Net Income	3 000	1 000	4 000	−5 000
Total Assets	392 000	390 000	389 000	385 000
Total Equity	396 000	393 000	392 000	389 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	14 000	10 000	10 000
Expenditure	7 000	12 000	6 000	16 000
Operating Profit	3 000	1 000	4 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	1 000	4 000	−5 000
Tax	0	0	0	0
Net Income	3 000	1 000	4 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 000	385 000	385 000	385 000
Total Current Assets	7 000	5 000	4 000	0
Total Assets	392 000	390 000	389 000	385 000
Total Retained Equity	296 000	293 000	292 000	289 000
Total Equity	396 000	393 000	392 000	389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−4 000	−4 000	−4 000	−4 000
Total Equity and Debt	392 000	390 000	389 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 000	14 000	10 000	10 000
Revenue	10 000	14 000	10 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	7 000	12 000	6 000	16 000
Operating Profit	3 000	1 000	4 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	1 000	4 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	385 000	385 000	385 000	385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	385 000	385 000	385 000	385 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	385 000	385 000	385 000	385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	5 000	4 000	0
Total Current Assets	7 000	5 000	4 000	0
Total Assets	392 000	390 000	389 000	385 000
Total Equity	396 000	393 000	392 000	389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−4 000	−4 000	−4 000	−4 000
Total Current Debt	−4 000	−4 000	−4 000	−4 000
Total Equity and Debt	392 000	390 000	389 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,76 %	0,25 %	1,02 %	−1,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30 %	7,14 %	40 %	−50 %
Current Ratio	−1,75	−1,25	−1	−0
Quick Ratio	−1,75	−1,25	−1	−0
Equity Ratio	1,01	1,01	1,01	1,01
Gross Profit Margin	100 %	100 %	100 %	100 %