BEST PROSJEKT10 AS

0277 OSLO

Finances

Return on Equity

1,3 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 206 000	2 305 000	2 371 000	4 016 000
Net Income	106 000	829 000	283 000	−1 602 000
Total Assets	15 657 000	13 115 000	11 064 000	8 191 000
Total Equity	8 123 000	7 986 000	7 340 000	7 057 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 206 000	2 305 000	2 371 000	4 016 000
Expenditure	1 080 000	1 327 000	1 797 000	6 006 000
Operating Profit	127 000	978 000	574 000	−1 990 000
Financial Income	163 000	12 000	14 000	16 000
Financial Costs	153 000	161 000	73 000	53 000
Financial Balance	10 000	−149 000	−59 000	−37 000
Earnings Before Tax	136 000	829 000	515 000	−2 027 000
Tax	30 000	0	232 000	−424 000
Net Income	106 000	829 000	283 000	−1 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 808 000	10 266 000	4 757 000	4 757 000
Total Current Assets	849 000	2 849 000	6 307 000	3 434 000
Total Assets	15 657 000	13 115 000	11 064 000	8 191 000
Total Retained Equity	8 023 000	7 886 000	7 240 000	6 957 000
Total Equity	8 123 000	7 986 000	7 340 000	7 057 000
Total Long-Term Debt	6 592 000	4 189 000	0	0
Total Current Debt	942 000	980 000	3 724 000	1 134 000
Total Equity and Debt	15 657 000	13 155 000	11 064 000	8 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 206 000	2 305 000	2 885 000	2 206 000
Other Income	0	0	−514 000	1 810 000
Revenue	1 206 000	2 305 000	2 371 000	4 016 000
Cost of Goods Sold	0	0	0	0
Salary Costs	723 000	785 000	1 214 000	1 001 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 080 000	1 327 000	1 797 000	6 006 000
Operating Profit	127 000	978 000	574 000	−1 990 000
Financial Income	163 000	12 000	14 000	16 000
Financial Costs	153 000	161 000	73 000	53 000
Financial Balance	10 000	−149 000	−59 000	−37 000
Dividends	0	0	0	0
Net Income	106 000	829 000	283 000	−1 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	925 000	925 000
Real Eastate	5 512 000	10 251 000	3 812 000	3 812 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	19 000	19 000
Total Tangible Assets	5 532 000	10 251 000	3 832 000	3 832 000
Total Fiancial Fixed Assets	9 276 000	15 000	0	0
Total Fixed Assets	14 808 000	10 266 000	4 757 000	4 757 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	35 000	93 000	63 000
Total Current Assets	849 000	2 849 000	6 307 000	3 434 000
Total Assets	15 657 000	13 115 000	11 064 000	8 191 000
Total Equity	8 123 000	7 986 000	7 340 000	7 057 000
Short-Term Group Debt	0	0	1 188 000	−280 000
Total Long-Term Debt	6 592 000	4 189 000	0	0
Creditors	0	155 000	255 000	178 000
Unpaid Taxes	64 000	642 000	542 000	94 000
Dividends	0	0	0	0
Other Current Debt	848 000	0	87 000	166 000
Total Current Debt	942 000	980 000	3 724 000	1 134 000
Total Equity and Debt	15 657 000	13 155 000	11 064 000	8 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,3 %	10,38 %	3,86 %	−22,7 %
Debt-to-Equity Ratio	0,81	0,52	0	0
Operating Profit Margin	10,53 %	42,43 %	24,21 %	−49,55 %
Current Ratio	0,9	2,91	1,69	3,03
Quick Ratio	0,9	2,91	1,69	3,03
Equity Ratio	0,52	0,61	0,66	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %