AUTOPOLERING AS

0585 OSLO

Finances

Share Ownership

Return on Equity

−2,42 %

Current Ratio

58,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 652 000
Net Income	−985 000	−1 090 000	−492 000	1 465 000
Total Assets	41 361 000	42 353 000	43 386 000	44 387 000
Total Equity	40 656 000	42 121 000	43 211 000	43 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 652 000
Expenditure	1 586 000	1 523 000	1 181 000	4 454 000
Operating Profit	−1 586 000	−1 523 000	−1 181 000	1 197 000
Financial Income	601 000	432 000	689 000	679 000
Financial Costs	0	0	0	0
Financial Balance	601 000	432 000	689 000	679 000
Earnings Before Tax	−985 000	−1 090 000	−492 000	1 877 000
Tax	0	0	0	411 000
Net Income	−985 000	−1 090 000	−492 000	1 465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	41 361 000	42 353 000	43 386 000	44 387 000
Total Assets	41 361 000	42 353 000	43 386 000	44 387 000
Total Retained Equity	40 556 000	42 021 000	43 111 000	43 603 000
Total Equity	40 656 000	42 121 000	43 211 000	43 703 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	705 000	232 000	175 000	684 000
Total Equity and Debt	41 361 000	42 353 000	43 386 000	44 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 652 000
Other Income	0	0	0	0
Revenue	0	0	0	5 652 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 508 000	1 425 000	1 119 000	3 284 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 586 000	1 523 000	1 181 000	4 454 000
Operating Profit	−1 586 000	−1 523 000	−1 181 000	1 197 000
Financial Income	601 000	432 000	689 000	679 000
Financial Costs	0	0	0	0
Financial Balance	601 000	432 000	689 000	679 000
Dividends	480 000	0	0	105 000
Net Income	−985 000	−1 090 000	−492 000	1 465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 301 000	42 353 000	43 386 000	44 286 000
Total Current Assets	41 361 000	42 353 000	43 386 000	44 387 000
Total Assets	41 361 000	42 353 000	43 386 000	44 387 000
Total Equity	40 656 000	42 121 000	43 211 000	43 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	0
Unpaid Taxes	104 000	117 000	85 000	17 000
Dividends	480 000	0	0	105 000
Other Current Debt	120 000	113 000	89 000	151 000
Total Current Debt	705 000	232 000	175 000	684 000
Total Equity and Debt	41 361 000	42 353 000	43 386 000	44 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,42 %	−2,59 %	−1,14 %	3,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	21,18 %
Current Ratio	58,67	182,56	247,92	64,89
Quick Ratio	58,67	182,56	247,92	64,89
Equity Ratio	0,98	0,99	1	0,98
Gross Profit Margin	-	-	-	100 %