SINSEN TORG NÆRING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2,93 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 462 000	4 628 000	4 147 000	4 008 000
Net Income	1 323 000	1 270 000	4 691 000	647 000
Total Assets	48 436 000	49 596 000	49 111 000	46 245 000
Total Equity	45 199 000	46 077 000	46 947 000	43 934 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 462 000	4 628 000	4 147 000	4 008 000
Expenditure	2 948 000	3 111 000	−1 814 000	3 226 000
Operating Profit	1 514 000	1 517 000	5 961 000	781 000
Financial Income	164 000	82 000	32 000	20 000
Financial Costs	15 000	0	0	1 000
Financial Balance	149 000	82 000	32 000	19 000
Earnings Before Tax	1 663 000	1 599 000	5 993 000	800 000
Tax	340 000	329 000	1 301 000	153 000
Net Income	1 323 000	1 270 000	4 691 000	647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 353 000	48 531 000	45 582 000	43 244 000
Total Current Assets	4 083 000	1 065 000	3 529 000	3 001 000
Total Assets	48 436 000	49 596 000	49 111 000	46 245 000
Total Retained Equity	1 266 000	2 143 000	3 014 000	0
Total Equity	45 199 000	46 077 000	46 947 000	43 934 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 237 000	3 519 000	2 164 000	2 311 000
Total Equity and Debt	48 436 000	49 596 000	49 111 000	46 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 428 000	28 000	27 000	0
Other Income	34 000	4 600 000	4 120 000	4 008 000
Revenue	4 462 000	4 628 000	4 147 000	4 008 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 593 000	2 587 000	2 536 000	2 475 000
Impairment	0	0	−4 852 000	0
Expenditure	2 948 000	3 111 000	−1 814 000	3 226 000
Operating Profit	1 514 000	1 517 000	5 961 000	781 000
Financial Income	164 000	82 000	32 000	20 000
Financial Costs	15 000	0	0	1 000
Financial Balance	149 000	82 000	32 000	19 000
Dividends	0	0	0	0
Net Income	1 323 000	1 270 000	4 691 000	647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	619 000	339 000	64 000	892 000
Real Eastate	40 488 000	42 885 000	45 472 000	42 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 488 000	42 885 000	45 472 000	42 306 000
Total Fiancial Fixed Assets	3 245 000	5 308 000	45 000	45 000
Total Fixed Assets	44 353 000	48 531 000	45 582 000	43 244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 374 000	578 000	553 000	2 765 000
Total Current Assets	4 083 000	1 065 000	3 529 000	3 001 000
Total Assets	48 436 000	49 596 000	49 111 000	46 245 000
Total Equity	45 199 000	46 077 000	46 947 000	43 934 000
Short-Term Group Debt	2 822 000	3 308 000	2 151 000	2 095 000
Total Long-Term Debt	0	0	0	0
Creditors	114 000	56 000	2 000	15 000
Unpaid Taxes	225 000	0	0	65 000
Dividends	0	0	0	0
Other Current Debt	76 000	155 000	11 000	135 000
Total Current Debt	3 237 000	3 519 000	2 164 000	2 311 000
Total Equity and Debt	48 436 000	49 596 000	49 111 000	46 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,93 %	2,76 %	9,99 %	1,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,93 %	32,78 %	143,74 %	19,49 %
Current Ratio	1,26	0,3	1,63	1,3
Quick Ratio	1,26	0,3	1,63	1,3
Equity Ratio	0,93	0,93	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %