SOLASPLITTEN INVEST AS

0191 OSLO

Finances

Return on Equity

0,67 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	203 000	15 256 000	−4 039 000	−9 924 000
Total Assets	34 327 000	35 344 000	19 727 000	23 432 000
Total Equity	30 382 000	30 179 000	14 923 000	18 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	144 000	214 000	208 000	233 000
Operating Profit	−144 000	−214 000	−208 000	−233 000
Financial Income	602 000	1 682 000	72 000	94 000
Financial Costs	197 000	−14 074 000	3 962 000	9 853 000
Financial Balance	405 000	15 756 000	−3 890 000	−9 759 000
Earnings Before Tax	260 000	15 542 000	−4 098 000	−9 992 000
Tax	57 000	286 000	−59 000	−67 000
Net Income	203 000	15 256 000	−4 039 000	−9 924 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 793 000	33 733 000	19 694 000	23 391 000
Total Current Assets	534 000	1 611 000	33 000	41 000
Total Assets	34 327 000	35 344 000	19 727 000	23 432 000
Total Retained Equity	28 247 000	28 044 000	12 788 000	16 827 000
Total Equity	30 382 000	30 179 000	14 923 000	18 962 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 945 000	5 164 000	4 803 000	4 470 000
Total Equity and Debt	34 327 000	35 344 000	19 727 000	23 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	70 000	86 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	214 000	208 000	233 000
Operating Profit	−144 000	−214 000	−208 000	−233 000
Financial Income	602 000	1 682 000	72 000	94 000
Financial Costs	197 000	−14 074 000	3 962 000	9 853 000
Financial Balance	405 000	15 756 000	−3 890 000	−9 759 000
Dividends	0	0	0	0
Net Income	203 000	15 256 000	−4 039 000	−9 924 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	57 000	344 000	284 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	33 793 000	33 676 000	19 350 000	23 106 000
Total Fixed Assets	33 793 000	33 733 000	19 694 000	23 391 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	11 000	33 000	39 000
Total Current Assets	534 000	1 611 000	33 000	41 000
Total Assets	34 327 000	35 344 000	19 727 000	23 432 000
Total Equity	30 382 000	30 179 000	14 923 000	18 962 000
Short-Term Group Debt	3 945 000	5 094 000	4 718 000	4 384 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	70 000	86 000	86 000
Total Current Debt	3 945 000	5 164 000	4 803 000	4 470 000
Total Equity and Debt	34 327 000	35 344 000	19 727 000	23 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,67 %	50,55 %	−27,07 %	−52,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,14	0,31	0,01	0,01
Quick Ratio	0,14	0,31	0,01	0,01
Equity Ratio	0,89	0,85	0,76	0,81
Gross Profit Margin	-	-	-	-